| Revenue | DKK -8K | -30% |
| EBITDA | DKK -8K | +30% |
| Net profit | DKK 1,1M | +2% |
| Total assets | DKK 2,6M | +9% |
| Equity | DKK 2,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -8 | -6 | -7 | -6 | -7 | -7 | -7 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -8 | -6 | -7 | -6 | -7 | -7 | -7 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -8 | -6 | -7 | -6 | -7 | -7 | -7 | -12 | -8 |
| Net financials | 53 | 223 | -69 | 35 | 76 | 272 | 312 | 1.171 | 969 | 1.104 | 1.121 |
| Profit before tax | 48 | 215 | -77 | 29 | 69 | 265 | 305 | 1.164 | 962 | 1.092 | 1.112 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | 215 | -77 | 29 | 69 | 265 | 305 | 1.164 | 962 | 1.092 | 1.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.650 | 2.984 | 2.951 | 2.897 | 2.311 | 2.131 | 1.788 | 2.258 | 2.602 | 2.394 | 2.607 |
| Equity | 361 | 577 | 401 | 430 | 499 | 764 | 1.069 | 2.233 | 2.508 | 2.300 | 2.513 |
| Long-term debt | 1.257 | 2.375 | 2.518 | 2.435 | 1.782 | 1.340 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 32 | 32 | 32 | 30 | 27 | 719 | 25 | 94 | 94 | 94 |
| Total debt | 1.288 | 2.407 | 2.550 | 2.468 | 1.812 | 1.367 | 719 | 25 | 94 | 94 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|