| Revenue | DKK 25K | -289% |
| EBITDA | DKK 8K | +116% |
| Net profit | DKK -21K | +61% |
| Total assets | DKK 23K | -92% |
| Equity | DKK -55K | -65% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 781 | 625 | 703 | 280 | 392 | 410 | 292 | 247 | 246 | -4 | -13 | 25 |
| Staff expenses | -722 | -480 | -392 | -341 | -344 | -237 | -196 | -164 | -162 | -183 | -159 | -38 | -17 |
| EBITDA | -178 | 301 | 233 | 362 | -63 | 155 | 213 | 128 | 86 | 63 | -163 | -51 | 8 |
| Depreciation & amort. | 107 | -91 | -91 | -91 | -91 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -29 |
| EBIT | -285 | 210 | 142 | 272 | -154 | 154 | 212 | 126 | 84 | 61 | -165 | -53 | -21 |
| Net financials | -109 | -106 | -92 | -66 | -45 | -42 | -31 | -25 | -20 | -11 | -7 | -1 | -0 |
| Profit before tax | -394 | 104 | 50 | 206 | -200 | 112 | 181 | 101 | 64 | 49 | -172 | -55 | -21 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -32 | 23 | 14 | 11 | -0 | -0 | -0 |
| Net profit | -394 | 104 | 50 | 206 | -200 | 112 | 213 | 79 | 50 | 38 | -172 | -55 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.317 | 1.101 | 846 | 738 | 361 | 527 | 600 | 568 | 489 | 471 | 295 | 269 | 23 |
| Equity | -459 | -355 | -305 | -99 | -299 | -187 | 26 | 105 | 155 | 193 | 22 | -33 | -55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.776 | 1.457 | 1.151 | 837 | 660 | 714 | 574 | 463 | 335 | 278 | 273 | 302 | 77 |
| Total debt | 1.776 | 1.457 | 1.151 | 837 | 660 | 714 | 574 | 463 | 335 | 278 | 273 | 302 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Nordahl Thyrrestrup | Management | 0 companies |
| Trine Knudsen Thyrrestrup | Board of Directors | 0 companies |
| Bent Nordahl Slotved | Board of Directors | 0 companies |