| Revenue | DKK -8K | -94% |
| EBITDA | DKK -8K | +94% |
| Net profit | DKK 147K | +252% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -15 | -18 | -18 | -19 | -47 | 31 | 93 | -42 | -23 | -6 | -120 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -15 | -18 | -18 | -19 | -47 | 31 | 93 | -66 | -23 | -6 | -120 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -76 | -57 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -15 | -18 | -18 | -19 | -47 | -33 | 17 | -124 | -23 | -6 | -120 | -8 |
| Net financials | 97 | -64 | 52 | 52 | 461 | 749 | 102 | 307 | 369 | 325 | 94 | 182 | 23 | 155 |
| Profit before tax | 84 | -73 | 37 | 34 | 443 | 730 | 56 | 273 | 385 | 201 | 71 | 176 | -97 | 147 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 84 | -73 | 37 | 34 | 443 | 730 | 56 | 273 | 385 | 201 | 71 | 176 | -97 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.500 | 4.503 | 4.503 | 4.503 | 4.519 | 4.506 | 3.038 | 3.703 | 3.559 | 2.315 | 1.198 | 1.242 | 1.027 | 1.042 |
| Equity | 1.013 | 843 | 784 | 718 | 1.060 | 1.686 | 1.636 | 1.909 | 2.184 | 2.272 | 1.178 | 1.236 | 1.022 | 1.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.316 | 1.661 | 0 | 0 | 0 | 178 | 0 | 0 |
| Short-term debt | 3.487 | 3.660 | 3.720 | 3.786 | 3.459 | 2.820 | 86 | 132 | 1.376 | 44 | 20 | 5 | 5 | 6 |
| Total debt | 3.487 | 3.660 | 3.720 | 3.786 | 3.459 | 2.820 | 1.402 | 1.793 | 1.376 | 44 | 20 | 5 | 5 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|