| Revenue | DKK 84K | -81% |
| EBITDA | DKK 84K | -81% |
| Net profit | DKK 11K | -98% |
| Total assets | DKK 684K | +2% |
| Equity | DKK -351K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 554 | 541 | 792 | 973 | 572 | 735 | 281 | 245 | 268 | 103 | 433 | 84 |
| Staff expenses | -0 | -405 | -439 | -536 | -625 | -748 | -815 | -632 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 149 | 102 | 256 | 348 | -176 | -81 | -350 | -456 | 268 | 103 | 433 | 84 |
| Depreciation & amort. | -0 | -135 | -156 | -163 | -188 | -201 | -202 | -202 | -0 | -16 | -16 | -28 | -28 |
| EBIT | 166 | 15 | -54 | 93 | 161 | -377 | -283 | -552 | -456 | 252 | 88 | 405 | 57 |
| Net financials | -108 | -105 | -75 | -92 | -85 | -61 | -36 | -10 | -10 | -39 | -23 | -31 | -42 |
| Profit before tax | 58 | -43 | -44 | 1 | 76 | -438 | -319 | -562 | -466 | 285 | 64 | 375 | 15 |
| Tax | -30 | 24 | 43 | 1 | 18 | -96 | -20 | -0 | -0 | -0 | -0 | -160 | 3 |
| Net profit | 88 | -66 | -86 | 0 | 58 | -342 | -298 | -562 | -466 | 285 | 64 | 535 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.539 | 2.492 | 2.303 | 2.299 | 2.459 | 1.914 | 1.841 | 1.101 | 427 | 561 | 397 | 670 | 684 |
| Equity | 557 | 491 | 404 | 404 | 462 | 120 | -178 | -780 | -1.247 | -962 | -897 | -362 | -351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.818 | 1.860 | 1.801 | 1.797 | 1.880 | 1.773 | 2.019 | 1.882 | 1.674 | 1.522 | 1.295 | 1.033 | 1.035 |
| Total debt | 1.818 | 1.860 | 1.801 | 1.797 | 1.880 | 1.773 | 2.019 | 1.882 | 1.674 | 1.522 | 1.295 | 1.033 | 1.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PB Management | Management | 2007 | — | — |
KN Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Bro Moseholt | Chief Executive Officer | 0 companies |
| Poul Bro Nielsen | Management | 0 companies |
| Karen Nielsen | Founder | 0 companies |