| Revenue | DKK -22K | -47% |
| EBITDA | DKK -22K | +47% |
| Net profit | DKK 6,7M | -18% |
| Total assets | DKK 32,3M | +17% |
| Equity | DKK 31,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | 28 | 32 | 31 | 32 | -1 | -13 | -9 | -10 | -14 | -13 | -42 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 23 | 32 | 31 | 32 | 42 | -13 | -9 | -10 | -14 | -13 | -42 | -22 |
| Depreciation & amort. | -0 | -0 | -26 | -35 | -35 | -35 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -4 | -3 | -4 | -3 | 21 | -13 | -9 | -10 | -14 | -13 | -42 | -22 |
| Net financials | -250 | -22 | 127 | 15 | 511 | 644 | 629 | 32 | 4.591 | 5.936 | 7.602 | 6.433 | 8.249 | 6.725 |
| Profit before tax | -255 | -28 | 124 | 12 | 507 | 640 | 649 | 19 | 4.582 | 5.926 | 7.588 | 6.421 | 8.207 | 6.703 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -255 | -28 | 124 | 12 | 507 | 640 | 649 | 19 | 4.582 | 5.926 | 7.588 | 6.421 | 8.207 | 6.703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 213 | 304 | 654 | 3.007 | 3.994 | 4.912 | 5.077 | 12.452 | 17.885 | 22.475 | 23.964 | 27.462 | 32.253 |
| Equity | -626 | -578 | -687 | -621 | -173 | 688 | 1.475 | 1.500 | 6.271 | 12.250 | 17.598 | 23.901 | 26.985 | 31.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.850 | 1.924 | 2.001 | 2.081 | 4.497 | 4.654 | 4.816 | 0 | 0 | 0 |
| Short-term debt | 741 | 791 | 991 | 1.275 | 1.330 | 1.382 | 1.436 | 1.496 | 1.684 | 981 | 61 | 64 | 477 | 365 |
| Total debt | 741 | 791 | 991 | 1.275 | 3.180 | 3.306 | 3.437 | 3.577 | 6.181 | 5.635 | 4.877 | 64 | 477 | 365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|