| Revenue | DKK 1,1M | +5620% |
| EBITDA | DKK 406K | +176% |
| Net profit | DKK 301K | +115% |
| Total assets | DKK 1,6M | +188% |
| Equity | DKK 362K | +493% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -9 | -10 | -130 | -336 | -103 | -98 | 96 | -166 | -58 | 31 | 20 | 1.130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -219 | -0 | -0 | -109 | -556 | -723 |
| EBITDA | -23 | -9 | -10 | -130 | -336 | -103 | -398 | -123 | -166 | -58 | -78 | -537 | 406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.512 | -300 |
| EBIT | -23 | -9 | -10 | -130 | -336 | -103 | -398 | -123 | -166 | -58 | -78 | -2.049 | 106 |
| Net financials | 57 | 63 | 17 | 21 | 17 | 3.113 | 29.941 | 4.286 | -38 | -11 | -5 | -0 | -25 |
| Profit before tax | 34 | 54 | 7 | -109 | -319 | 3.010 | 29.543 | 4.163 | -204 | -69 | -83 | -2.049 | 81 |
| Tax | 29 | 16 | 7 | -24 | -70 | -28 | -98 | -0 | -0 | -0 | -0 | -0 | -220 |
| Net profit | 4 | 38 | -1 | -85 | -248 | 3.038 | 29.641 | 4.163 | -203 | -69 | -83 | -2.049 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.728 | 6.559 | 7.089 | 6.413 | 6.431 | 17.434 | 48.167 | 16.438 | 2.577 | 2.318 | 2.703 | 550 | 1.585 |
| Equity | 6.454 | 6.492 | 6.491 | 6.406 | 6.158 | 16.161 | 45.802 | 15.965 | 2.262 | 2.193 | 2.110 | 61 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.023 |
| Short-term debt | 274 | 67 | 598 | 8 | 274 | 1.274 | 2.365 | 473 | 316 | 125 | 593 | 489 | 1.223 |
| Total debt | 274 | 67 | 598 | 8 | 274 | 1.274 | 2.365 | 473 | 316 | 125 | 593 | 489 | 1.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PA Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROLLING ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 0.0% | 0.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2010 | |
BANROB A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 0.0% | 0.0% | 2010 | |
| Individual | 0.0% | 0.0% | 2008 | |
| Individual | 0.0% | 0.0% | 2009 | |
NAMADI HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Individual | 0.0% | 0.0% | 2010 | |
| Individual | 0.0% | 0.0% | 2010 | |
| Individual | 0.0% | 0.0% | 2010 | |
| Individual | 0.0% | 0.0% | 2009 | |
| Individual | 0.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Holm Møller | Chief Executive Officer | 0 companies |
| Poul Andreasen | Founder | 0 companies |
| Laurent Marquis | Board of Directors | 0 companies |
| Rasmus Haugaard | Board of Directors | 0 companies |
| Finn Boisen | Board of Directors | 0 companies |
| Ivan Sørensen | Chairman | 0 companies |