| Revenue | DKK -126K | +144% |
| EBITDA | DKK -126K | -144% |
| Net profit | DKK -307K | -185% |
| Total assets | DKK 2M | -14% |
| Equity | DKK 1M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -70 | -56 | 292 | 5 | 404 | -282 | 10 | 374 | 459 | 393 | -51 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -70 | -56 | 272 | 5 | 404 | -282 | 10 | 374 | 459 | 393 | -51 | -126 |
| Depreciation & amort. | -35 | -35 | -34 | -52 | -57 | -53 | -65 | -70 | -36 | -87 | -109 | -137 | -150 |
| EBIT | -54 | -105 | -89 | 221 | -52 | 352 | -347 | -60 | 338 | 372 | 284 | -188 | -276 |
| Net financials | -162 | 379 | -246 | -98 | 232 | 261 | -28 | -31 | -35 | -28 | -631 | 566 | -38 |
| Profit before tax | -216 | 274 | -336 | 123 | 181 | 613 | -375 | -90 | 303 | 344 | -347 | 378 | -314 |
| Tax | -13 | -14 | -24 | 43 | -18 | 71 | -82 | 15 | 67 | 75 | -1 | 18 | -7 |
| Net profit | -203 | 288 | -312 | 80 | 198 | 542 | -293 | -105 | 236 | 269 | -346 | 360 | -307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.020 | 1.455 | 1.291 | 1.282 | 1.657 | 2.772 | 2.338 | 2.352 | 2.664 | 3.155 | 2.675 | 2.302 | 1.979 |
| Equity | 424 | 713 | 400 | 480 | 678 | 1.220 | 928 | 823 | 1.059 | 1.328 | 982 | 1.342 | 1.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 766 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 743 | 891 | 802 | 978 | 1.551 | 1.410 | 1.079 | 839 | 1.826 | 1.692 | 953 | 944 |
| Total debt | 596 | 743 | 891 | 802 | 978 | 1.551 | 1.410 | 1.529 | 1.605 | 1.826 | 1.692 | 953 | 944 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|