Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ForMotion Denmark A/S
A/S
Active
CVR 30703502
Børstenbindervej 12A, 5230
Odense M
Manufacture of medical and dental instruments and supplies
·
NACE 3250
Est. 2007 · 18 years old
80 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of medical and dental instruments and supplies
/
ForMotion Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
24M
36M
48M
35M
2020
34M
2021
32M
2022
37M
2023
42M
2024
EBITDA
DKK millions
5M
3M
1M
-2M
-4M
3M
2020
4M
+33%
2021
-2M
-150%
2022
-3M
-50%
2023
3M
+200%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
35.237
34.416
31.913
36.527
41.951
Staff expenses
-32.500
-30.893
-33.588
-39.200
-39.134
EBITDA
2.737
3.523
-1.675
-2.673
2.817
Depreciation & amort.
-1.201
-2.080
-830
-915
-887
EBIT
1.536
1.442
-2.505
-3.587
1.931
Net financials
29
-294
-44
-77
-197
Profit before tax
1.565
1.149
-2.548
-3.664
1.734
Tax
396
214
-559
-806
422
Net profit
1.169
935
-1.989
-2.858
1.312
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
38.429
31.117
35.290
29.328
38.335
Equity
23.462
21.616
19.626
16.769
18.081
Long-term debt
0
0
0
0
0
Short-term debt
13.467
9.440
15.664
12.560
20.254
Total debt
13.467
9.440
15.664
12.560
20.254
Financial ratios
5-year trend
EBITDA margin (of gross profit)
6.7%
This company
2020
2024
Equity ratio
47.2%
This company
38.2%
Market median
+24% vs market
2020
2024
Return on equity
7.3%
This company
18.4%
Market median
-60% vs market
2020
2024
Net profit margin (of gross profit)
3.1%
This company
2020
2024
Asset turnover (of gross profit)
1.09×
This company
2020
2024
Debt / equity
1.12×
This company
0.62×
Market median
-81% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on ForMotion Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
