| Revenue | DKK 3M | +49% |
| EBITDA | DKK 1,1M | +107% |
| Net profit | DKK 571K | +156% |
| Total assets | DKK 10,2M | -10% |
| Equity | DKK 576K | +230% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.773 | 2.645 | 3.130 | 2.037 | 3.026 |
| Staff expenses | -1.372 | -1.554 | -1.586 | -1.519 | -1.949 |
| EBITDA | 401 | 1.091 | 1.544 | 518 | 1.071 |
| Depreciation & amort. | -52 | -85 | -93 | -93 | -68 |
| EBIT | 349 | 1.006 | 1.451 | 425 | 1.004 |
| Net financials | -21 | 57 | -162 | -1.738 | -269 |
| Profit before tax | 329 | 1.062 | 1.289 | -1.313 | 735 |
| Tax | 77 | 234 | 288 | -286 | 164 |
| Net profit | 252 | 828 | 1.001 | -1.027 | 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.083 | 9.630 | 11.288 | 11.320 | 10.227 |
| Equity | 4.803 | 1.582 | 1.583 | -444 | 576 |
| Long-term debt | 0 | 4.095 | 0 | 0 | 0 |
| Short-term debt | 2.280 | 3.953 | 9.705 | 11.765 | 9.651 |
| Total debt | 2.280 | 8.048 | 9.705 | 11.765 | 9.651 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Spåbæk Sundgaard | Management | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Jesper Juul Jensen | Board of Directors | 0 companies |
| Hilda Johanne Pedersen | Chairman | 0 companies |