| Revenue | DKK 5,4M | +7% |
| EBITDA | DKK 717K | +51% |
| Net profit | DKK 468K | +60% |
| Total assets | DKK 3M | +11% |
| Equity | DKK 1,1M | +0% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.247 | 6.573 | 5.196 | 5.010 | 5.358 |
| Staff expenses | -3.618 | -5.470 | -4.510 | -4.534 | -4.641 |
| EBITDA | 630 | 1.103 | 686 | 476 | 717 |
| Depreciation & amort. | -104 | -97 | -74 | -92 | -87 |
| EBIT | 526 | 1.006 | 612 | 384 | 630 |
| Net financials | -6 | -2 | 4 | -3 | -23 |
| Profit before tax | 520 | 1.004 | 616 | 381 | 607 |
| Tax | 121 | 223 | 132 | 88 | 140 |
| Net profit | 399 | 781 | 484 | 293 | 468 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.810 | 3.531 | 2.974 | 2.743 | 3.049 |
| Equity | 323 | 1.104 | 819 | 1.111 | 1.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.487 | 2.427 | 2.155 | 1.631 | 1.938 |
| Total debt | 4.487 | 2.427 | 2.155 | 1.631 | 1.938 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BW Management | Management | 2023 |
MK Management | Management | 2025 |
| Former (3) | ||
BB Management | Management | 2007 – 2019 |
AK Management | Management | 2007 – 2013 |
LB Management | Management | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bredvig Sandfeld | Management | 0 companies |
| Anders Kjær Madsen | Management | 0 companies |
| Bo Weis Haubjerg | Management | 0 companies |
| Louise Bredvig Sandfeld | Management | 0 companies |
| Mathilde Kastberg Ascanius | Management | 0 companies |