| Revenue | DKK -189K | -73% |
| EBITDA | DKK -189K | +73% |
| Net profit | DKK 69,7M | +2085% |
| Total assets | DKK 153,6M | +72% |
| Equity | DKK 152,6M | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 197 | -539 | -59 | -98 | 22 | 33 | 24 | -19 | -17 | -22 | -3.358 | -687 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 197 | -539 | -59 | -98 | 22 | 33 | 24 | -19 | -17 | -22 | -3.358 | -687 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 197 | -539 | -59 | -98 | 22 | 33 | 24 | -19 | -17 | -22 | -3.358 | -687 | -189 |
| Net financials | 7.538 | 4.023 | 7.610 | 8.527 | 6.671 | 9.690 | 4.284 | 3.275 | 8.524 | 15.214 | 731 | 7.574 | 4.224 | 69.978 |
| Profit before tax | 7.549 | 4.220 | 7.071 | 8.468 | 6.573 | 9.712 | 4.317 | 3.299 | 8.505 | 15.197 | 709 | 4.216 | 3.536 | 69.790 |
| Tax | 73 | 178 | 8 | 345 | -248 | 597 | 4 | 305 | 78 | 870 | -80 | 318 | 347 | 115 |
| Net profit | 7.477 | 4.042 | 7.063 | 8.123 | 6.821 | 9.116 | 4.313 | 2.994 | 8.427 | 14.326 | 789 | 3.898 | 3.189 | 69.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.879 | 38.026 | 40.704 | 48.103 | 53.186 | 61.399 | 64.535 | 66.755 | 73.964 | 86.184 | 83.201 | 91.641 | 89.213 | 153.645 |
| Equity | 33.641 | 37.583 | 40.646 | 47.769 | 53.090 | 60.706 | 64.019 | 66.013 | 73.240 | 82.566 | 80.855 | 83.752 | 84.941 | 152.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 443 | 58 | 334 | 96 | 693 | 516 | 742 | 724 | 3.618 | 2.346 | 7.889 | 4.271 | 1.028 |
| Total debt | 237 | 443 | 58 | 334 | 96 | 693 | 516 | 742 | 724 | 3.618 | 2.346 | 7.889 | 4.271 | 1.028 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|