| Revenue | DKK 4,3M | +35% |
| EBITDA | DKK 156K | +145% |
| Net profit | DKK 27K | +106% |
| Total assets | DKK 2,4M | -12% |
| Equity | DKK 484K | +6% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 488 | 930 | 905 | 1.187 | 1.247 | 2.001 | 2.377 | 2.799 | 4.030 | 3.858 | 4.646 | 3.150 | 4.259 |
| Staff expenses | -0 | -306 | -854 | -822 | -1.133 | -1.192 | -1.939 | -1.839 | -2.635 | -3.614 | -3.666 | -4.459 | -3.496 | -4.103 |
| EBITDA | 365 | 182 | 76 | 83 | 53 | 55 | 62 | 538 | 164 | 416 | 192 | 187 | -347 | 156 |
| Depreciation & amort. | -0 | -22 | -22 | -22 | -28 | -28 | -71 | -53 | -53 | -56 | -83 | -43 | -58 | -58 |
| EBIT | 365 | 159 | 54 | 60 | 25 | 26 | -9 | 486 | 111 | 359 | 109 | 144 | -405 | 97 |
| Net financials | -0 | 0 | -0 | 0 | 6 | -2 | -4 | -25 | -18 | -51 | -77 | -93 | -127 | -55 |
| Profit before tax | 365 | 159 | 54 | 61 | 31 | 24 | -13 | 460 | 93 | 308 | 33 | 51 | -532 | 42 |
| Tax | 93 | 46 | 19 | 22 | 10 | 10 | 2 | 106 | 37 | 79 | 18 | 19 | -111 | 15 |
| Net profit | 272 | 114 | 35 | 38 | 21 | 14 | -15 | 354 | 56 | 229 | 14 | 32 | -421 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 554 | 724 | 690 | 880 | 1.026 | 1.220 | 1.667 | 2.607 | 3.398 | 2.832 | 2.776 | 2.756 | 2.437 |
| Equity | -14 | 99 | 134 | 172 | 193 | 207 | 192 | 546 | 602 | 831 | 846 | 878 | 457 | 484 |
| Long-term debt | 330 | 152 | 138 | 23 | 28 | 54 | 77 | 8 | 45 | 183 | 177 | 0 | 0 | 0 |
| Short-term debt | 105 | 301 | 451 | 495 | 660 | 766 | 951 | 1.114 | 1.960 | 2.385 | 1.809 | 1.898 | 2.299 | 1.953 |
| Total debt | 435 | 454 | 589 | 518 | 688 | 819 | 1.028 | 1.121 | 2.005 | 2.567 | 1.987 | 1.898 | 2.299 | 1.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2007 | — | — |
JG Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SK JAKOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kristian Jakobsen | Management | 0 companies |
| Johnny Ganer | Founder | 0 companies |
| Solveig Jakobsen | Board of Directors | 0 companies |
| Morten Ellermann | Board of Directors | 0 companies |
| Claus Gamborg Larsen | Board of Directors | 0 companies |