Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
KM SMED ApS
APS
Active
CVR 30704754
Oregårdvej 54, 5400
Bogense
Plumbing, heat and air-conditioning installation
·
NACE 4322
Est. 2007 · 19 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Plumbing, heat and air-conditioning installation
/
KM SMED ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 1M (-50% vs 2024)
1M
-50%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 1M
1M
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.371
1.855
1.154
1.544
1.018
Staff expenses
-984
-1.120
-1.008
-1.044
-969
EBITDA
387
736
146
499
49
Depreciation & amort.
-51
-54
-57
-43
-39
EBIT
336
682
89
457
10
Net financials
40
26
17
14
25
Profit before tax
375
708
107
470
35
Tax
83
156
24
104
8
Net profit
293
552
83
366
27
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.336
2.227
1.554
1.773
1.128
Equity
1.608
1.316
763
680
314
Long-term debt
0
0
0
0
0
Short-term debt
728
912
788
1.088
813
Total debt
728
912
788
1.088
813
Financial ratios
5-year trend
EBITDA margin (of gross profit)
28,2 %
This company
2021
2025
Equity ratio
68,8 %
This company
38,2 %
Market median
This company
Market median
80% above market
2021
2025
Return on equity
18,2 %
This company
18,4 %
Market median
This company
Market median
1% below market
2021
2025
Net profit margin (of gross profit)
21,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,59×
This company
2021
2025
Debt / equity
0,45×
This company
0,62×
Market median
This company
Market median
27% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on KM SMED ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
