| Revenue | DKK -24K | -11% |
| EBITDA | DKK -24K | +11% |
| Net profit | DKK 325K | +0% |
| Total assets | DKK 552K | +6% |
| Equity | DKK 451K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 626 | 286 | 191 | 12 | 52 | 13 | 39 | -16 | -5 | -21 | -18 | -26 | -24 |
| Staff expenses | -722 | -530 | -191 | -146 | -1 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 96 | 95 | -6 | 12 | 52 | 3 | 39 | -16 | -5 | -21 | -18 | -26 | -24 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -2 | -5 | -0 | -0 | -0 |
| EBIT | 18 | 89 | 88 | -13 | 5 | 45 | -4 | 32 | -23 | -7 | -26 | -18 | -26 | -24 |
| Net financials | -8 | -5 | -17 | -16 | -117 | 97 | 340 | 104 | -20 | -5 | 199 | -11 | 345 | 343 |
| Profit before tax | 10 | 84 | 71 | -29 | -112 | 141 | 337 | 137 | -26 | -7 | 65 | -29 | 319 | 319 |
| Tax | 4 | 22 | 18 | -0 | -6 | 7 | 75 | 30 | 8 | 2 | 14 | -6 | -7 | -6 |
| Net profit | 6 | 61 | 53 | -29 | -106 | 134 | 262 | 106 | -34 | -9 | 50 | -22 | 325 | 325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 441 | 619 | 445 | 493 | 414 | 778 | 866 | 535 | 547 | 511 | 478 | 520 | 552 |
| Equity | 292 | 257 | 213 | 135 | 30 | 164 | 426 | 532 | 390 | 381 | 318 | 181 | 451 | 451 |
| Long-term debt | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 178 | 400 | 291 | 464 | 246 | 349 | 332 | 145 | 166 | 193 | 297 | 69 | 101 |
| Total debt | 457 | 178 | 400 | 308 | 464 | 246 | 349 | 332 | 145 | 166 | 193 | 297 | 69 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|