| Revenue | DKK -8K | -44% |
| EBITDA | DKK -26K | -172% |
| Net profit | DKK -25K | -192% |
| Total assets | DKK 767K | -2% |
| Equity | DKK 674K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 0 | 39 | 74 | -5 | -4 | 46 | -11 | -8 | -7 | -9 | -15 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -4 | 35 | 68 | -5 | -4 | 46 | -11 | -10 | -233 | -219 | 36 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -4 | 35 | 68 | -5 | -4 | 46 | -11 | -10 | -233 | -219 | 36 | -26 |
| Net financials | 40 | 0 | 0 | 0 | -137 | 98 | 456 | -227 | -144 | -3 | 0 | -1 | -6 |
| Profit before tax | 73 | -4 | 35 | 68 | -141 | 94 | 502 | -238 | -153 | -236 | -219 | 35 | -32 |
| Tax | -0 | -5 | -1 | -1 | -1 | -1 | 10 | -50 | -33 | -51 | -48 | 8 | -7 |
| Net profit | 73 | 1 | 36 | 69 | -140 | 95 | 492 | -187 | -120 | -185 | -171 | 27 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 918 | 958 | 1.033 | 897 | 997 | 1.494 | 1.339 | 1.221 | 923 | 753 | 785 | 767 |
| Equity | 125 | 165 | 932 | 1.001 | 861 | 956 | 1.448 | 1.260 | 1.140 | 843 | 672 | 700 | 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 21 | 26 | 32 | 36 | 41 | 46 | 79 | 81 | 80 | 81 | 85 | 92 |
| Total debt | 57 | 21 | 26 | 32 | 36 | 41 | 46 | 79 | 81 | 80 | 81 | 85 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|