| Revenue | DKK -9K | +37% |
| EBITDA | DKK 134K | +390% |
| Net profit | DKK 131K | +370% |
| Total assets | DKK 217K | +175% |
| Equity | DKK 164K | +396% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 0 | 39 | 74 | -4 | -5 | 46 | -6 | -7 | -7 | -8 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -4 | 35 | 68 | -4 | -5 | 46 | -6 | -9 | -226 | -302 | -46 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -4 | 35 | 68 | -4 | -5 | 46 | -6 | -9 | -226 | -302 | -46 | 134 |
| Net financials | 40 | 0 | 0 | 0 | -137 | 98 | 456 | -259 | -519 | -1 | -1 | -2 | -3 |
| Profit before tax | 73 | -4 | 35 | 68 | -141 | 94 | 502 | -266 | -527 | -227 | -303 | -49 | 131 |
| Tax | -0 | -5 | -1 | -1 | 7 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 73 | 1 | 36 | 69 | -148 | 94 | 501 | -265 | -527 | -228 | -303 | -49 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 918 | 958 | 1.033 | 889 | 988 | 1.494 | 1.206 | 694 | 412 | 111 | 79 | 217 |
| Equity | 125 | 165 | 932 | 1.001 | 853 | 947 | 1.448 | 1.182 | 655 | 384 | 82 | 33 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 21 | 26 | 32 | 36 | 41 | 46 | 24 | 39 | 27 | 29 | 45 | 52 |
| Total debt | 57 | 21 | 26 | 32 | 36 | 41 | 46 | 24 | 39 | 27 | 29 | 45 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|