| Revenue | DKK 21,3M | +58% |
| EBITDA | DKK 8,8M | +27% |
| Net profit | DKK 1,8M | +59% |
| Total assets | DKK 44,3M | +28% |
| Equity | DKK 8,8M | +25% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 75 | -40 | 389 | -8 | -10 | -10 | -10 | 6.648 | 11.144 | 12.487 | 13.430 | 21.271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.423 | -5.488 | -5.755 | -6.528 | -12.514 |
| EBITDA | -8 | 75 | -40 | 389 | -8 | -10 | -10 | -10 | 3.219 | 5.547 | 6.732 | 6.902 | 8.757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -784 | -2.791 | -4.030 | -4.125 | -4.698 |
| EBIT | -8 | 75 | -40 | 389 | -8 | -10 | -10 | -10 | 2.435 | 2.756 | 2.703 | 2.776 | 4.058 |
| Net financials | 0 | 2 | -1 | 29 | 28 | 28 | 30 | 24 | -160 | -336 | -564 | -1.344 | -1.728 |
| Profit before tax | -8 | 77 | -41 | 419 | 20 | 18 | 20 | 14 | 2.274 | 2.420 | 2.139 | 1.433 | 2.330 |
| Tax | -0 | -0 | -6 | 95 | 5 | 4 | 4 | 3 | 481 | 542 | 497 | 321 | 561 |
| Net profit | -8 | 77 | -35 | 324 | 15 | 14 | 15 | 11 | 1.793 | 1.878 | 1.642 | 1.111 | 1.769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 338 | 254 | 765 | 686 | 696 | 617 | 626 | 22.015 | 30.225 | 29.057 | 34.524 | 44.292 |
| Equity | 3 | 80 | 234 | 558 | 573 | 587 | 602 | 613 | 2.406 | 4.284 | 5.926 | 7.038 | 8.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.377 | 12.980 | 11.012 | 13.242 | 9.878 |
| Short-term debt | 57 | 257 | 19 | 207 | 113 | 109 | 14 | 13 | 9.017 | 12.204 | 11.151 | 12.955 | 23.596 |
| Total debt | 57 | 257 | 19 | 207 | 113 | 109 | 14 | 13 | 19.394 | 25.184 | 22.163 | 26.197 | 33.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2009 | — | — |
PK Management | Management | 2012 | — | — |
CN Management | Management | 2025 | — | — |
JR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solbjerghovedgaard ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Walther Juel Thomsen | Management | 0 companies |
| Per Kenneth Nielsen | Management | 0 companies |
| Caroline Nielsen | Management | 0 companies |
| John Robert Andersen | Founder | 0 companies |