| Revenue | DKK -25K | -238% |
| EBITDA | DKK -25K | -117% |
| Net profit | DKK 1,3M | +78% |
| Total assets | DKK 5,5M | +26% |
| Equity | DKK 5,3M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -7 | -7 | -6 | 143 | 90 | -9 | 72 | 80 | 81 | 54 | 18 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -7 | -7 | -6 | 143 | 91 | 13 | 72 | 80 | 81 | 54 | 147 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -7 | -7 | -6 | 143 | 91 | 13 | 72 | 80 | 81 | 54 | 147 | -25 |
| Net financials | 378 | 178 | 49 | 68 | -104 | -184 | -120 | 156 | 301 | 582 | 448 | 472 | 595 | 1.410 |
| Profit before tax | 369 | 170 | 42 | 60 | -111 | -41 | -28 | 168 | 373 | 662 | 529 | 526 | 742 | 1.385 |
| Tax | 2 | 2 | 1 | 2 | -4 | -6 | -2 | 2 | 57 | 31 | -11 | 16 | -14 | 41 |
| Net profit | 367 | 168 | 41 | 59 | -106 | -34 | -26 | 167 | 316 | 631 | 539 | 510 | 756 | 1.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.031 | 1.932 | 1.801 | 1.828 | 1.782 | 4.179 | 2.603 | 2.832 | 3.196 | 3.723 | 4.110 | 4.141 | 4.352 | 5.499 |
| Equity | 1.734 | 1.885 | 1.779 | 1.810 | 1.648 | 1.562 | 1.483 | 1.596 | 1.857 | 2.431 | 2.914 | 3.365 | 4.060 | 5.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.935 | 983 | 959 | 583 | 556 | 530 | 507 | 0 | 0 |
| Short-term debt | 297 | 48 | 22 | 18 | 134 | 683 | 137 | 278 | 756 | 735 | 665 | 269 | 292 | 163 |
| Total debt | 297 | 48 | 22 | 18 | 134 | 2.617 | 1.120 | 1.236 | 1.340 | 1.291 | 1.196 | 776 | 292 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|