| Revenue | DKK 82M | +1% |
| EBITDA | DKK 5M | -5% |
| Net profit | DKK 990K | -24% |
| Total assets | DKK 26,3M | +4% |
| Equity | DKK 7,1M | +10% |
| Employees | 160 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.245 | 59.449 | 71.089 | 81.149 | 81.952 |
| Staff expenses | -19.566 | -28.101 | -34.701 | -39.823 | -40.707 |
| EBITDA | 1.678 | 4.170 | 4.010 | 5.193 | 4.955 |
| Depreciation & amort. | -1.576 | -2.084 | -2.170 | -2.769 | -3.026 |
| EBIT | 102 | 2.086 | 1.840 | 2.424 | 1.929 |
| Net financials | -94 | -165 | -640 | -621 | -614 |
| Profit before tax | 9 | 1.922 | 1.199 | 1.803 | 1.315 |
| Tax | -4 | 402 | 213 | 506 | 325 |
| Net profit | 13 | 1.520 | 987 | 1.298 | 990 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.782 | 18.660 | 23.792 | 25.224 | 26.277 |
| Equity | 3.706 | 4.835 | 5.517 | 6.464 | 7.105 |
| Long-term debt | 0 | 2.029 | 6.876 | 6.875 | 6.811 |
| Short-term debt | 12.864 | 11.554 | 11.074 | 11.479 | 11.974 |
| Total debt | 12.864 | 13.584 | 17.951 | 18.354 | 18.784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RV Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 2007 – 2017 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rebecca Vang Jessen | Management | 0 companies |
| Pär Linus Castanho -Törsäter | Board of Directors | 0 companies |
| Anne Mette Dyhr | Board of Directors | 0 companies |
| Cornelis Anthonie Kuypers | Chairman | 0 companies |
| Klaus Thomsen | Board of Directors | 0 companies |
| Mette Maix | Chairman | 0 companies |
| Casper Engel Rasmussen | Board of Directors | 0 companies |
| Peter Nørgaard Dupont | Board of Directors | 0 companies |
| Rasmus Gamrath | Board of Directors | 0 companies |