| Revenue | DKK 340K | -181% |
| EBITDA | DKK 224K | +153% |
| Net profit | DKK 96K | +109% |
| Total assets | DKK 15K | -99% |
| Equity | DKK -411K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 186 | 598 | -288 | 2.376 | 639 | -423 | 340 |
| Staff expenses | -28 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 355 | -860 | 325 | 639 | -423 | 224 |
| Depreciation & amort. | -0 | -0 | -0 | -308 | -306 | -86 | -10 |
| EBIT | 154 | 355 | -860 | 18 | 333 | -508 | 214 |
| Net financials | -123 | -11 | -17 | -11 | -21 | -5 | -8 |
| Profit before tax | 30 | 344 | -878 | 6 | 312 | -513 | 206 |
| Tax | -0 | -0 | -0 | -0 | -699 | 589 | 110 |
| Net profit | 30 | 344 | -878 | 6 | 1.010 | -1.102 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 836 | 2.155 | 2.197 | 1.985 | 2.203 | 1.228 | 15 |
| Equity | — | -2.126 | -422 | -416 | 595 | -507 | -411 |
| Long-term debt | 928 | 999 | 778 | 351 | 635 | 562 | 0 |
| Short-term debt | 2.992 | 3.831 | 2.229 | 2.050 | 1.291 | 1.454 | 426 |
| Total debt | 3.920 | 4.831 | 2.618 | 2.401 | 1.926 | 2.016 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2007 | — | — |
HB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
PBL HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Henrik Bødker | Management | 0 companies |
| Peter Bach Lassen | Chairman | 0 companies |
| Michael Frey Nielsen | Board of Directors | 0 companies |
| Lars Bach Jensen | Chairman | 0 companies |