| Revenue | DKK 292K | +12% |
| EBITDA | DKK 1,1M | -3% |
| Net profit | DKK 942K | -6% |
| Total assets | DKK 6,2M | +16% |
| Equity | DKK 3,2M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -9 | 0 | -6 | -4 | 224 | 325 | 336 | 223 | 260 | 292 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.879 | -9 | -27 | -6 | -4 | 588 | 325 | 336 | 223 | 1.100 | 1.072 |
| Depreciation & amort. | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.907 | -9 | -27 | -6 | -4 | 588 | 325 | 336 | 223 | 1.100 | 1.072 |
| Net financials | -43 | -25 | 0 | 0 | 0 | -61 | -67 | -60 | -59 | -51 | -51 |
| Profit before tax | -1.950 | -34 | -27 | -6 | -4 | 527 | 257 | 276 | 165 | 1.049 | 1.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | -111 | 56 | 61 | 36 | 46 | 79 |
| Net profit | -1.950 | -34 | -27 | -6 | -4 | 638 | 201 | 215 | 129 | 1.003 | 942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.659 | 232 | 97 | 97 | 94 | 4.633 | 4.520 | 4.640 | 4.572 | 5.294 | 6.162 |
| Equity | 260 | 226 | 91 | 85 | 81 | 719 | 921 | 1.136 | 1.265 | 2.268 | 3.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.767 | 2.575 | 2.395 | 2.282 | 2.123 | 1.995 |
| Short-term debt | 1.399 | 6 | 6 | 13 | 13 | 1.146 | 1.024 | 1.102 | 983 | 817 | 793 |
| Total debt | 1.399 | 6 | 6 | 13 | 13 | 3.913 | 3.599 | 3.498 | 3.265 | 2.941 | 2.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DV Management | Management | 2014 | — | — |
HP Unofficial title | Unofficial title | 2012 | — | — |
NM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIMA A/S | Company | 100.0% | 100.0% | 2017 |
LOMA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
COLSTED HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Viuff | Management | 0 companies |
| Hans Peter Drisdal Hansen | Unofficial title | 0 companies |
| Niels Martin Viuff | Management | 0 companies |