| Revenue | DKK 8K | -134% |
| EBITDA | DKK -55K | +33% |
| Net profit | DKK 4,1M | +46% |
| Total assets | DKK 24,9M | +20% |
| Equity | DKK 24,7M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -11 | -13 | -13 | -13 | -9 | -19 | -11 | -10 | -17 | -22 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -60 | -60 |
| EBITDA | -6 | -8 | -11 | -13 | -13 | -27 | -19 | -161 | -94 | -10 | -78 | -83 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -11 | -13 | -13 | -27 | -19 | -161 | -94 | -10 | -78 | -83 | -55 |
| Net financials | 1.380 | 972 | 1.008 | 871 | 1.079 | 1.720 | 2.155 | 2.870 | 2.519 | 2.058 | 167 | 2.913 | 4.369 |
| Profit before tax | 1.374 | 964 | 997 | 858 | 1.066 | 1.692 | 2.136 | 2.708 | 2.425 | 2.048 | 89 | 2.830 | 4.314 |
| Tax | -1 | 26 | 28 | 26 | 23 | 22 | -8 | 100 | 49 | 182 | -6 | 1 | 183 |
| Net profit | 1.376 | 938 | 968 | 832 | 1.043 | 1.671 | 2.144 | 2.608 | 2.376 | 1.866 | 95 | 2.830 | 4.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.728 | 5.577 | 6.462 | 7.194 | 8.109 | 9.682 | 11.715 | 14.302 | 16.282 | 18.204 | 18.019 | 20.734 | 24.923 |
| Equity | 4.619 | 5.458 | 6.327 | 7.057 | 8.100 | 9.668 | 11.706 | 14.206 | 16.271 | 18.024 | 18.005 | 20.717 | 24.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 36 | 35 | 9 | 15 | 9 | 95 | 10 | 173 | 14 | 17 | 186 |
| Total debt | 109 | 119 | 135 | 136 | 9 | 15 | 9 | 95 | 10 | 173 | 14 | 17 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|