| Revenue | — | — |
| EBITDA | DKK -19K | -18% |
| Net profit | DKK 10,5M | +274% |
| Total assets | DKK 26,3M | +44% |
| Equity | DKK 25,4M | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -15 | -17 | -16 | -16 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 81 | -15 | -17 | -16 | -16 | -22 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 81 | -15 | -17 | -16 | -16 | -22 | -16 | -19 |
| Net financials | 1.430 | 1.319 | 1.901 | 360 | -339 | 1.225 | 2.251 | -5.994 | 10.472 |
| Profit before tax | — | 1.401 | 1.885 | 343 | -356 | 1.209 | 2.229 | -6.010 | 10.453 |
| Tax | 59 | 45 | -283 | 78 | 838 | 447 | 23 | 5 | -3 |
| Net profit | 1.360 | 1.355 | 2.169 | 266 | -1.193 | 762 | 2.206 | -6.015 | 10.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.839 | 20.151 | 22.652 | 22.571 | 23.245 | 24.555 | 27.064 | 18.322 | 26.302 |
| Equity | — | 19.458 | 21.427 | 21.491 | 19.445 | 20.206 | 22.809 | 15.181 | 25.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 173 | 0 | 0 | 0 |
| Short-term debt | 346 | 496 | 1.224 | 1.080 | 2.142 | 2.088 | 1.861 | 757 | 913 |
| Total debt | 346 | 496 | 1.224 | 1.080 | 2.142 | 2.261 | 1.861 | 757 | 913 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|