| Revenue | DKK 4K | -118% |
| EBITDA | DKK 4K | +118% |
| Net profit | DKK 277K | +45% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 4,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 51 | 60 | — | 57 | 37 | 18 | -41 | -45 | -21 | -4 | -22 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 51 | 60 | 51 | 57 | 37 | 15 | -41 | -45 | -21 | -4 | -22 | 4 |
| Depreciation & amort. | 133 | 94 | 96 | -96 | -50 | -50 | -33 | -0 | -23 | -32 | -32 | -32 | -32 |
| EBIT | -73 | -43 | -36 | -45 | 7 | -13 | -18 | -41 | -68 | -53 | -35 | -54 | -29 |
| Net financials | 64 | 341 | 122 | 154 | 452 | 135 | -863 | 492 | 920 | 454 | -84 | 309 | 394 |
| Profit before tax | -8 | 298 | 86 | 109 | 459 | 122 | -881 | 450 | 852 | 401 | -120 | 255 | 365 |
| Tax | 49 | 44 | 14 | 26 | 107 | 17 | -194 | 99 | 192 | 96 | -18 | 63 | 87 |
| Net profit | -57 | 254 | 72 | 83 | 352 | 105 | -687 | 351 | 660 | 305 | -102 | 191 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.811 | 4.693 | 4.442 | 4.177 | 4.367 | 4.316 | 3.456 | 3.605 | 5.967 | 6.076 | 5.631 | 5.481 | 5.468 |
| Equity | 4.668 | 4.667 | 4.414 | 4.148 | 4.300 | 4.304 | 3.443 | 3.594 | 4.153 | 4.348 | 4.132 | 4.205 | 4.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 924 | 908 | 893 | 878 | 857 |
| Short-term debt | 142 | 26 | 27 | 29 | 67 | 12 | 13 | 12 | 890 | 820 | 607 | 397 | 250 |
| Total debt | 142 | 26 | 27 | 29 | 67 | 12 | 13 | 12 | 1.814 | 1.728 | 1.500 | 1.275 | 1.107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|