| Revenue | DKK -7K | -63% |
| EBITDA | DKK -7K | +63% |
| Net profit | DKK 64K | -41% |
| Total assets | DKK 100K | +257% |
| Equity | DKK 32K | +200% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -19 | -143 | -68 | -35 | -8 | -5 | -4 | -6 | -8 | -9 | -20 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 13 | 136 | 60 | -42 | -8 | -5 | -4 | -6 | -8 | -9 | -20 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 13 | 136 | 60 | -42 | -8 | -5 | -4 | -6 | -8 | -9 | -20 | -7 |
| Net financials | -0 | -0 | -1 | -2 | 0 | 46 | -66 | -2 | 2 | 359 | -369 | 129 | 72 |
| Profit before tax | 20 | 13 | 135 | 59 | -42 | 38 | -71 | -7 | -4 | 351 | -378 | 109 | 64 |
| Tax | -2 | -2 | -2 | -2 | -1 | -0 | 22 | -10 | -5 | 0 | -0 | -0 | -0 |
| Net profit | 22 | 14 | 137 | 60 | -42 | 38 | -93 | 4 | 1 | 351 | -378 | 109 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 150 | 327 | 371 | 354 | 177 | 14 | 7 | 27 | 400 | 32 | 28 | 100 |
| Equity | 103 | 117 | 254 | 265 | 198 | 32 | -61 | -58 | -57 | 294 | -141 | -32 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 33 | 73 | 106 | 156 | 145 | 75 | 64 | 84 | 106 | 173 | 60 | 67 |
| Total debt | 17 | 33 | 73 | 106 | 156 | 145 | 75 | 64 | 84 | 106 | 173 | 60 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|