| Revenue | DKK 228K | +92% |
| EBITDA | DKK -25K | +85% |
| Net profit | DKK -25K | +85% |
| Total assets | DKK 199K | -7% |
| Equity | DKK -529K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 262 | 0 | 0 | -6 | 78 | -7 | -5 | -5 | 113 | 138 | 119 | 228 |
| Staff expenses | -97 | -252 | -1 | -0 | -0 | -84 | -0 | -0 | -0 | -0 | -372 | -287 | -253 |
| EBITDA | 166 | -74 | -8 | -4 | -6 | -6 | -7 | -5 | -5 | 113 | -234 | -168 | -25 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | -75 | -13 | -9 | -10 | -6 | -7 | -5 | -5 | 113 | -234 | -168 | -25 |
| Net financials | 10 | -0 | -2 | -0 | 0 | 0 | 0 | 0 | 0 | -5 | -13 | 2 | 0 |
| Profit before tax | 175 | -75 | -15 | -9 | -6 | -6 | -7 | -5 | -5 | 109 | -247 | -166 | -25 |
| Tax | 44 | 30 | 1 | 2 | 2 | 64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 131 | -104 | -16 | -11 | -8 | -70 | -7 | -5 | -5 | 109 | -247 | -166 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 174 | 171 | 176 | 175 | 103 | 101 | 105 | 114 | 107 | 416 | 215 | 199 |
| Equity | 26 | -79 | -95 | -106 | -114 | -184 | -190 | -195 | -199 | -90 | -337 | -503 | -529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 253 | 265 | 282 | 289 | 287 | 291 | 300 | 314 | 198 | 754 | 718 | 728 |
| Total debt | 228 | 253 | 265 | 282 | 289 | 287 | 291 | 300 | 314 | 198 | 754 | 718 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |