| Revenue | DKK -997K | -835% |
| EBITDA | DKK -997K | -835% |
| Net profit | DKK -955K | -1239% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 2,3M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 375 | 359 | 322 | 361 | 262 | 352 | 322 | 326 | 372 | 285 | 391 | 136 | -997 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | 375 | 359 | 322 | 361 | 262 | 352 | 322 | 326 | 372 | 285 | 391 | 136 | -997 |
| Depreciation & amort. | 201 | 202 | 202 | 202 | 202 | -202 | -202 | -218 | -220 | -220 | -220 | -220 | -220 | -220 |
| EBIT | 164 | 173 | 157 | 120 | 160 | 60 | 150 | 104 | 105 | 151 | 65 | 170 | -85 | -1.217 |
| Net financials | -279 | -89 | -79 | -86 | -92 | -98 | -51 | -34 | -37 | -32 | -23 | -13 | -7 | -8 |
| Profit before tax | -115 | 84 | 79 | 34 | 68 | -38 | 99 | 70 | 68 | 119 | 41 | 158 | -91 | -1.225 |
| Tax | 10 | 71 | 51 | 20 | 35 | -37 | 22 | 15 | 15 | 26 | 9 | 35 | -20 | -269 |
| Net profit | -124 | 13 | 28 | 14 | 32 | -1 | 77 | 54 | 53 | 93 | 32 | 123 | -71 | -955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.893 | 5.696 | 5.503 | 5.652 | 5.858 | 5.847 | 5.026 | 5.077 | 5.190 | 5.335 | 4.969 | 4.302 | 4.132 | 4.080 |
| Equity | 2.813 | 2.826 | 2.853 | 2.867 | 2.899 | 2.898 | 2.975 | 3.030 | 3.083 | 3.176 | 3.208 | 3.331 | 3.260 | 2.304 |
| Long-term debt | 90 | 91 | 78 | 88 | 88 | 97 | 94 | 93 | 93 | 93 | 149 | 174 | 136 | 96 |
| Short-term debt | 2.690 | 2.474 | 2.277 | 2.434 | 2.628 | 2.679 | 1.823 | 1.864 | 1.956 | 2.053 | 1.612 | 797 | 737 | 1.679 |
| Total debt | 2.780 | 2.565 | 2.355 | 2.522 | 2.716 | 2.775 | 1.917 | 1.957 | 2.049 | 2.147 | 1.760 | 971 | 873 | 1.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2024 | — | — |
EN Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK NYMANN HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Kristina Nymann | Management | 0 companies |
| Erik Nymann | Founder | 0 companies |
| Per Kloborg | Chairman | 0 companies |
| Kaj Aage Hansen | Board of Directors | 0 companies |
| Lars Fahlmann Nøhr | Board of Directors | 0 companies |
| Helle Thun Hansen | Board of Directors | 0 companies |