| Revenue | DKK -58K | +86% |
| EBITDA | DKK -58K | -86% |
| Net profit | DKK 2,2M | -44% |
| Total assets | DKK 32,7M | +2% |
| Equity | DKK 32,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -10 | — | -11 | -11 | -12 | -11 | -14 | 0 | -14 | -31 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -10 | -11 | -11 | -12 | -11 | -14 | -13 | -14 | -31 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -10 | -11 | -11 | -12 | -11 | -14 | -13 | -14 | -31 | -58 |
| Net financials | 1.567 | 2.696 | 1.933 | 2.106 | 2.163 | 2.677 | 2.317 | 2.028 | 3.874 | 4.509 | -3.381 | 3.948 | 2.507 |
| Profit before tax | 1.558 | 2.685 | 1.923 | 2.096 | 2.152 | 2.666 | 2.305 | 2.016 | 3.860 | 4.495 | -3.395 | 3.917 | 2.450 |
| Tax | -4 | -4 | -3 | -6 | 6 | -1 | 20 | 34 | 33 | 55 | 84 | 74 | 294 |
| Net profit | 1.562 | 2.690 | 1.927 | 2.103 | 2.146 | 2.667 | 2.284 | 1.982 | 3.827 | 4.440 | -3.479 | 3.843 | 2.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.938 | 13.839 | 14.881 | 16.603 | 18.486 | 19.966 | 22.055 | 24.044 | 27.689 | 32.958 | 28.799 | 32.092 | 32.738 |
| Equity | 10.117 | 12.710 | 14.136 | 15.639 | 17.285 | 19.848 | 22.027 | 23.901 | 27.617 | 31.945 | 28.351 | 31.076 | 32.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 629 | 1.130 | 744 | 964 | 1.202 | 118 | 29 | 143 | 72 | 693 | 228 | 839 | 628 |
| Total debt | 629 | 1.130 | 744 | 964 | 1.202 | 118 | 29 | 143 | 72 | 693 | 228 | 839 | 628 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|