| Revenue | DKK 616K | -75% |
| EBITDA | DKK -5,7M | -191% |
| Net profit | DKK -5,4M | -248% |
| Total assets | DKK 84,8M | -5% |
| Equity | DKK 29,1M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.501 | 4.229 | 2.525 | 2.399 | 2.447 | 2.579 | 2.970 | 3.577 | 3.657 | 3.809 | 4.034 | 4.279 | 2.436 | 616 |
| Staff expenses | -146 | -277 | -183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 352 | 1.674 | 4.586 | 1.460 | 1.300 | 1.695 | 2.617 | 4.122 | 11.421 | 4.349 | -1.018 | 6.338 | -5.744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 267 | 352 | 1.674 | 4.586 | 1.460 | 1.300 | 1.695 | 2.617 | 4.122 | 11.421 | 4.349 | -1.018 | 6.338 | -5.744 |
| Net financials | -837 | -172 | -93 | 87 | -98 | 149 | -75 | -143 | 351 | 6 | -287 | -1.531 | -1.700 | -1.133 |
| Profit before tax | -570 | 181 | 1.581 | 4.673 | 6.257 | 2.105 | 14.612 | 3.887 | 4.474 | 11.427 | 4.062 | -2.550 | 4.638 | -6.877 |
| Tax | -148 | -760 | 542 | 1.270 | 2.034 | 463 | 3.215 | 855 | 984 | 2.574 | 834 | -561 | 1.020 | -1.513 |
| Net profit | -423 | 940 | 1.039 | 3.402 | 4.222 | 1.642 | 11.398 | 3.032 | 3.489 | 8.853 | 3.229 | -1.989 | 3.618 | -5.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.068 | 64.397 | 52.357 | 55.386 | 51.292 | 53.147 | 72.515 | 74.743 | 94.053 | 84.776 | 87.666 | 84.483 | 89.071 | 84.822 |
| Equity | 21.581 | 22.522 | 23.561 | 26.963 | 21.186 | 22.828 | 34.225 | 37.257 | 40.746 | 29.600 | 32.828 | 30.840 | 34.458 | 29.093 |
| Long-term debt | 34.751 | 30.874 | 17.809 | 16.679 | 15.977 | 15.296 | 14.712 | 14.085 | 38.877 | 38.514 | 38.272 | 38.065 | 37.793 | 37.484 |
| Short-term debt | 3.610 | 5.081 | 6.278 | 6.150 | 6.437 | 7.029 | 12.520 | 11.946 | 2.550 | 2.767 | 2.306 | 2.090 | 2.193 | 5.167 |
| Total debt | 38.362 | 35.955 | 24.086 | 22.828 | 22.414 | 22.326 | 27.232 | 26.031 | 41.427 | 41.281 | 40.578 | 40.155 | 39.985 | 42.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF Ejendomme A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ino Abraham Dimsits | Chief Executive Officer | 0 companies |