| Revenue | DKK 1,4M | +282% |
| EBITDA | DKK 582K | +343% |
| Net profit | DKK 551K | +284% |
| Total assets | DKK 683K | +378% |
| Equity | DKK 610K | +933% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 667 | 228 | 711 | 447 | 542 | 108 | 188 | 193 | 782 | 64 | 368 | 1.405 |
| Staff expenses | -0 | -439 | -534 | -458 | -589 | -474 | -385 | -91 | -371 | -218 | -323 | -608 | -823 |
| EBITDA | 189 | -6 | -306 | 253 | -142 | 68 | -276 | 97 | -178 | 563 | -259 | -240 | 582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | -6 | -306 | 253 | -142 | 68 | -276 | 97 | -178 | 563 | -259 | -240 | 582 |
| Net financials | 1 | 4 | -4 | -2 | 2 | -5 | -13 | -0 | -0 | -3 | -4 | -1 | -17 |
| Profit before tax | 190 | -2 | -310 | 251 | -141 | 63 | -290 | 97 | -179 | 560 | -263 | -241 | 565 |
| Tax | 49 | 59 | -0 | -12 | -31 | 14 | -64 | 21 | -0 | 84 | -58 | 58 | 14 |
| Net profit | 141 | -60 | -310 | 263 | -110 | 49 | -226 | 75 | -179 | 476 | -205 | -299 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 754 | 483 | 558 | 511 | 609 | 318 | 329 | 181 | 620 | 441 | 143 | 683 |
| Equity | — | 666 | 214 | 477 | 367 | 416 | 190 | 266 | 87 | 563 | 358 | 59 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 87 | 269 | 81 | 144 | 192 | 128 | 64 | 94 | 57 | 83 | 84 | 73 |
| Total debt | 30 | 87 | 269 | 81 | 144 | 192 | 128 | 64 | 94 | 57 | 83 | 84 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ebbe Illner Breuning | Founder | 0 companies |
| Fatima Cristina Okasaki | Board of Directors | 0 companies |
| Else Agnethe Figge Breuning | Board of Directors | 0 companies |
| Niels Anker Smith | Chairman | 0 companies |
| Arash Afshari | Board of Directors | 0 companies |