| Revenue | DKK 7K | -90% |
| EBITDA | DKK 7K | -90% |
| Net profit | DKK 7K | -90% |
| Total assets | DKK 57K | -48% |
| Equity | DKK 42K | +20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.249 | -1.147 | -916 | 70 | 7 |
| Staff expenses | -3.400 | -136 | -0 | -0 | -0 |
| EBITDA | 849 | -1.283 | -916 | 70 | 7 |
| Depreciation & amort. | -232 | -0 | -0 | -0 | -0 |
| EBIT | 617 | -1.283 | -916 | 70 | 7 |
| Net financials | -234 | -15 | -0 | 0 | -0 |
| Profit before tax | 383 | -1.298 | -916 | 70 | 7 |
| Tax | 926 | -0 | -0 | -0 | -0 |
| Net profit | -543 | -1.298 | -916 | 70 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 7.920 | 2.308 | 70 | 110 | 57 |
| Equity | 3.380 | 2.082 | -35 | 35 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.539 | 226 | 105 | 75 | 15 |
| Total debt | 4.539 | 226 | 105 | 75 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JJ Management | Management | 2014 – 2018 |
SB Management | Management | 2007 – 2009 |
LK Management | Management | 2012 – 2014 |
PH Management | Management | 2009 – 2010 |
MG Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Juul Bjerregaard | Management | 0 companies |
| Solveig Brok Lundbæk | Management | 0 companies |
| Lene Kirkegaard | Management | 0 companies |
| Pernille Hjorth Andersen | Management | 0 companies |
| Morten Ginnerskov Jensen | Management | 0 companies |
| Søren Rahbek Hansen | Board of Directors | 0 companies |
| Jan Ankersen | Board of Directors | 0 companies |
| Dorthe Sylvest Skyt | Board of Directors | 0 companies |
| Henrik Sandgaard Gottlieb | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |