| Revenue | DKK 209K | +99% |
| EBITDA | DKK -178K | +90% |
| Net profit | DKK -1,3M | +46% |
| Total assets | DKK 31,4M | +6% |
| Equity | DKK 330K | -80% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -286 | -31 | -8 | 105 | 209 |
| Staff expenses | -731 | -938 | -738 | -644 | -638 |
| EBITDA | -902 | -835 | -870 | -1.721 | -178 |
| Depreciation & amort. | -0 | -0 | -19 | -28 | -28 |
| EBIT | -902 | -835 | -889 | -1.749 | -206 |
| Net financials | -250 | -614 | -953 | -1.406 | -1.483 |
| Profit before tax | -1.152 | -1.448 | -1.842 | -3.155 | -1.689 |
| Tax | -254 | -319 | -405 | -694 | -371 |
| Net profit | -899 | -1.130 | -1.437 | -2.461 | -1.317 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.238 | 27.126 | 29.376 | 29.683 | 31.365 |
| Equity | 6.675 | 5.545 | 4.108 | 1.647 | 330 |
| Long-term debt | 3.080 | 2.972 | 2.865 | 2.752 | 2.672 |
| Short-term debt | 11.388 | 17.832 | 22.032 | 25.285 | 28.363 |
| Total debt | 14.468 | 20.804 | 24.897 | 28.036 | 31.035 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Founder | Founder | 2007 |
KH Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Julie Friis | Founder | 0 companies |
| Kenn Hertzman Jørgensen | Management | 0 companies |