| Revenue | DKK 2,6M | -23% |
| EBITDA | DKK 9K | +213% |
| Net profit | DKK 2,1M | +210% |
| Total assets | DKK 28,8M | +7% |
| Equity | DKK 28M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -36 | -27 | -29 | -20 | -19 | -19 | 1.072 | 1.581 | 9.079 | 2.763 | 3.358 | 2.601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -995 | -1.488 | -1.605 | -2.684 | -3.367 | -2.592 |
| EBITDA | 32 | -1.124 | -713 | -373 | -20 | -19 | -19 | 77 | 93 | 7.474 | 80 | -8 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -1.124 | -713 | -373 | -20 | -19 | -19 | 77 | 93 | 7.474 | 80 | -8 | 9 |
| Net financials | 385 | 794 | 688 | 333 | 363 | 198 | 152 | 424 | 392 | 4.431 | 4.147 | 1.218 | 2.575 |
| Profit before tax | -483 | -330 | -26 | -40 | 343 | 179 | 133 | 501 | 485 | 11.905 | 3.699 | 691 | 2.140 |
| Tax | -0 | -0 | -0 | -0 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -483 | -330 | -26 | -40 | 466 | 179 | 133 | 501 | 485 | 11.905 | 3.699 | 691 | 2.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.037 | 26.789 | 25.122 | 3.427 | 13.748 | 13.627 | 13.657 | 14.358 | 14.667 | 22.230 | 26.005 | 27.016 | 28.806 |
| Equity | -1.744 | -2.075 | -2.101 | -2.141 | 8.425 | 8.604 | 8.737 | 9.238 | 9.723 | 21.628 | 25.327 | 25.959 | 28.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.781 | 28.864 | 27.223 | 5.568 | 5.323 | 5.023 | 4.920 | 5.120 | 4.944 | 602 | 679 | 1.057 | 768 |
| Total debt | 28.781 | 28.864 | 27.223 | 5.568 | 5.323 | 5.023 | 4.920 | 5.120 | 4.944 | 602 | 679 | 1.057 | 768 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|