| Revenue | DKK 5,4M | +13% |
| EBITDA | DKK 1,3M | +294% |
| Net profit | DKK 2,3M | +179% |
| Total assets | DKK 22,4M | +2% |
| Equity | DKK 16M | +17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.800 | 4.721 | 154 | 2.071 | 933 | 771 | 3.446 | 1.308 | 2.066 | 2.015 | 1.971 | 6.026 | 4.795 | 5.439 |
| Staff expenses | -1.829 | -1.864 | -1.874 | -940 | -1.691 | -999 | -1.619 | -1.715 | -1.743 | -1.829 | -1.443 | -4.639 | -5.454 | -4.162 |
| EBITDA | 970 | 2.856 | -1.720 | 1.131 | -758 | -227 | 1.827 | -408 | 323 | 185 | 528 | 1.387 | -659 | 1.277 |
| Depreciation & amort. | 559 | -700 | -994 | -1.139 | -1.275 | -1.420 | -1.562 | -1.695 | -1.834 | -1.476 | -2.110 | -2.434 | -2.446 | -2.696 |
| EBIT | 411 | 2.157 | -2.714 | -9 | -2.033 | -1.647 | 265 | -2.103 | -1.511 | -1.291 | -1.583 | -1.047 | -3.105 | -1.419 |
| Net financials | -308 | -220 | -318 | -321 | -403 | -389 | -465 | -475 | -296 | -105 | 20 | -194 | -452 | 3.504 |
| Profit before tax | 103 | 1.937 | -3.033 | -330 | -2.436 | -2.037 | -200 | -2.578 | -1.807 | -1.395 | -1.563 | -1.241 | -3.558 | 2.085 |
| Tax | 33 | 424 | -840 | -99 | -772 | -447 | -43 | -566 | -548 | -212 | -507 | -500 | -672 | -208 |
| Net profit | 70 | 1.513 | -2.192 | -231 | -1.664 | -1.589 | -157 | -2.013 | -1.259 | -1.183 | -1.056 | -741 | -2.886 | 2.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.068 | 14.125 | 14.156 | 14.878 | 16.349 | 16.556 | 18.121 | 16.948 | 20.110 | 20.254 | 20.821 | 23.668 | 21.969 | 22.395 |
| Equity | 4.901 | 8.414 | 6.222 | 7.912 | 7.408 | 5.819 | 5.661 | 3.649 | 10.715 | 15.548 | 17.339 | 16.598 | 13.712 | 16.006 |
| Long-term debt | 0 | 1.526 | 1.521 | 0 | 6.824 | 8.260 | 8.964 | 123 | 375 | 375 | 0 | 3.246 | 3.281 | 1.115 |
| Short-term debt | 7.032 | 3.057 | 5.357 | 5.375 | 408 | 473 | 908 | 10.475 | 5.903 | 731 | 450 | 688 | 2.264 | 2.635 |
| Total debt | 7.032 | 4.584 | 6.878 | 5.375 | 7.232 | 8.732 | 9.871 | 10.598 | 6.278 | 1.106 | 450 | 3.934 | 5.545 | 3.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T&W miLINQ ApS | Company | 90.0% | 90.0% | 2025 |
T&W Medical A/S | Company | 50.0% | 50.0% | 2021 |
Uddannelses- og Forsknings- ministeriet | Company | 5.0% | 5.0% | 2020 |
RITZAUS BUREAU A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Evers Christensen | Chief Executive Officer | 0 companies |
| Carsten Rhod Gregersen | Chief Executive Officer | 0 companies |
| Andreas Brock Midtgaard | Management | 0 companies |
| Lars Henning Stigel | Board of Directors | 0 companies |
| Jens Winther Wullf | Board of Directors | 0 companies |
| Inger Ørum Kirk | Board of Directors | 0 companies |
| Jens Mønster Sørensen | Board of Directors | 0 companies |
| Erik Andersen Stridbæk | Chairman | 0 companies |
| Jens Damsgaard | Board of Directors | 0 companies |
| Søren Nipper | Board of Directors | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |
| Søren Baisner Alnøe | Board of Directors | 0 companies |
| Lars Vesterløkke | Board of Directors | 0 companies |