| Revenue | DKK 7,1M | +12% |
| EBITDA | DKK 1,9M | +130% |
| Net profit | DKK 1,3M | +12% |
| Total assets | DKK 1,9M | +28% |
| Equity | DKK 585K | +183% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.027 | 5.470 | 6.592 | 6.598 | 4.456 | 10.654 | 10.851 | 8.234 | 8.567 | 9.564 | 9.222 | 8.028 | 6.358 | 7.108 |
| Staff expenses | -3.438 | -4.085 | -5.590 | -6.384 | -4.898 | -10.318 | -10.573 | -7.883 | -7.118 | -9.079 | -9.083 | -11.495 | -5.543 | -5.235 |
| EBITDA | 590 | 1.384 | 1.002 | 214 | -442 | 337 | 278 | 266 | 1.450 | 485 | 139 | -3.467 | 814 | 1.873 |
| Depreciation & amort. | -28 | -32 | -86 | -178 | -118 | -136 | -126 | -63 | -70 | -65 | -65 | -63 | -60 | -42 |
| EBIT | 562 | 1.352 | 916 | 36 | -560 | 201 | 152 | 202 | 1.380 | 420 | 74 | -3.530 | 754 | 1.831 |
| Net financials | -37 | -63 | -15 | -27 | -43 | -150 | -109 | -52 | -24 | -33 | -44 | -80 | -176 | -105 |
| Profit before tax | 524 | 1.289 | 901 | 41 | -277 | 51 | 43 | 150 | 1.356 | 387 | 30 | -3.611 | 578 | 1.727 |
| Tax | 140 | 328 | 190 | 16 | 163 | 22 | 21 | 44 | 302 | 92 | 14 | -22 | -621 | 388 |
| Net profit | 384 | 961 | 711 | 24 | -441 | 29 | 22 | 106 | 1.054 | 295 | 17 | -3.589 | 1.199 | 1.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.887 | 3.616 | 5.315 | 3.768 | 4.923 | 4.752 | 5.076 | 3.860 | 5.043 | 3.395 | 3.610 | 1.118 | 1.450 | 1.852 |
| Equity | 777 | 1.738 | 2.199 | 1.223 | 1.559 | 1.588 | 1.610 | 1.716 | 2.670 | 1.965 | 1.687 | -1.902 | -703 | 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 450 | 0 | 238 | 522 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.822 | 1.292 | 2.566 | 2.216 | 3.364 | 2.703 | 3.434 | 1.892 | 1.834 | 1.411 | 1.907 | 3.021 | 2.154 | 1.267 |
| Total debt | 1.822 | 1.292 | 2.566 | 2.216 | 3.364 | 3.153 | 3.434 | 2.130 | 2.356 | 1.411 | 1.907 | 3.021 | 2.154 | 1.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PD Management | Management | 2007 | — | — |
AB Management | Management | 2007 | — | — |
LB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Line Bjerregaard ApS | Company | 50.0% | 50.0% | 2025 |
Holmgaard Bernth Holding ApS | Company | 50.0% | 50.0% | 2025 |
GOOD EXPERIENCES HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Helle Nysted Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Porse Nielsen | Chief Executive Officer | 0 companies |
| Peter Dreyer | Management | 0 companies |
| Anders Boelskifte Mogensen | Management | 0 companies |
| Line Bjerregaard Jessen | Management | 0 companies |
| Allan Jørgen Christensen | Chairman | 0 companies |
| Lars Petersen Broberg | Board of Directors | 0 companies |
| Christian Kastrup Schwarz Lausten | Chairman | 0 companies |
| Niels Crone Madsen | Chairman | 0 companies |
| Michael Moesgaard Andersen | Board of Directors | 0 companies |
| Kristian Holmgaard Bernth | Board of Directors | 0 companies |
| Brian Landbo | Board of Directors | 0 companies |
| Andreas Linnet Jessen | Board of Directors | 0 companies |
| Bente Mogensen | Board of Directors | 0 companies |
| Tonny Gerhard Johansen | Chairman | 0 companies |
| Jakob Grane Nielsen | Chairman | 0 companies |