| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 1,6M | +4% |
| Total assets | DKK 12,2M | +14% |
| Equity | DKK 12,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -87 | -9 | -9 | -10 | -25 | -10 | -9 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -87 | -9 | -9 | -10 | -25 | -10 | -9 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -87 | -9 | -9 | -10 | -25 | -10 | -9 | -10 | -10 | -10 |
| Net financials | 420 | 470 | 747 | 215 | 475 | 374 | 272 | 847 | 836 | 1.184 | 1.721 | 1.548 | 1.608 |
| Profit before tax | 410 | 459 | 737 | 128 | 465 | 364 | 262 | 822 | 826 | 1.174 | 1.711 | 1.538 | 1.598 |
| Tax | 19 | 20 | 19 | 0 | 17 | 18 | 18 | 14 | 17 | 17 | 18 | 17 | 17 |
| Net profit | 391 | 440 | 718 | 128 | 448 | 347 | 245 | 808 | 809 | 1.158 | 1.693 | 1.521 | 1.581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 3.349 | 4.017 | 4.095 | 4.526 | 4.807 | 5.071 | 5.738 | 6.493 | 7.611 | 9.248 | 10.709 | 12.228 |
| Equity | 2.905 | 3.344 | 4.012 | 4.090 | 4.488 | 4.784 | 4.979 | 5.733 | 6.488 | 7.589 | 9.225 | 10.686 | 12.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 39 | 23 | 92 | 5 | 5 | 22 | 23 | 23 | 22 |
| Total debt | 5 | 5 | 5 | 5 | 39 | 23 | 92 | 5 | 5 | 22 | 23 | 23 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|