| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK -11K | -127% |
| Total assets | DKK 335K | +0% |
| Equity | DKK 218K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | 42 | -2 | 50 | 45 | 43 | -5 | -7 | -7 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | 42 | -2 | 48 | -5 | -8 | -5 | -7 | -7 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | 42 | -2 | 48 | -5 | -8 | -5 | -7 | -7 | -8 | -9 | -10 |
| Net financials | -1 | -1 | -2 | 0 | -0 | 50 | 48 | 50 | 50 | 50 | 100 | 50 | -1 |
| Profit before tax | -9 | -8 | 40 | -2 | 48 | 45 | 41 | 45 | 43 | 43 | 92 | 42 | -11 |
| Tax | -0 | -0 | -0 | -0 | 6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -8 | 40 | -2 | 42 | 52 | 41 | 45 | 43 | 43 | 92 | 42 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 200 | 200 | 254 | 207 | 205 | 255 | 254 | 253 | 310 | 337 | 335 |
| Equity | 172 | 164 | 204 | 202 | 244 | 201 | 191 | 236 | 225 | 211 | 246 | 229 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 36 | -4 | -2 | 5 | 6 | 14 | 19 | 29 | 42 | 64 | 108 | 118 |
| Total debt | 28 | 36 | -4 | -2 | 11 | 6 | 14 | 19 | 29 | 42 | 64 | 108 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|