| Revenue | DKK -78K | +187% |
| EBITDA | DKK -78K | -187% |
| Net profit | DKK -45K | -114% |
| Total assets | DKK 56,2M | +79% |
| Equity | DKK 21,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -242 | — | -28 | -35 | -18 | -19 | -96 | -98 | -61 | -18 | -27 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -449 | -602 | 0 | -28 | -35 | -18 | -19 | -96 | -98 | -61 | -18 | -27 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -449 | -602 | 0 | -28 | -35 | -18 | -19 | -96 | -98 | -61 | -18 | -27 | -78 |
| Net financials | -296 | 0 | 0 | 0 | -626 | 12.934 | 5.259 | -347 | 26.365 | -5.114 | 77 | 725 | 352 | -49 |
| Profit before tax | -307 | -449 | -602 | 0 | -655 | 12.899 | 5.241 | -366 | 26.269 | -5.212 | 16 | 707 | 324 | -127 |
| Tax | -0 | -0 | -0 | -0 | -23 | -27 | -43 | -25 | -56 | -0 | -0 | 3 | -0 | -82 |
| Net profit | -307 | -449 | -602 | 0 | -632 | 12.926 | 5.284 | -340 | 26.324 | -5.212 | 16 | 704 | 325 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 3.000 | 3.000 | 0 | 32.900 | 41.753 | 43.377 | 45.267 | 72.889 | 30.174 | 30.589 | 31.463 | 31.463 | 56.213 |
| Equity | -18.151 | -18.600 | -19.202 | 0 | -18.833 | -5.907 | -623 | -964 | 25.361 | 20.149 | 20.165 | 20.869 | 21.194 | 21.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.000 |
| Short-term debt | 21.151 | 21.600 | 22.202 | 0 | 51.733 | 47.660 | 44.000 | 46.231 | 47.528 | 10.025 | 10.424 | 10.594 | 10.270 | 17.064 |
| Total debt | 21.151 | 21.600 | 22.202 | 0 | 51.733 | 47.660 | 44.000 | 46.231 | 47.528 | 10.025 | 10.424 | 10.594 | 10.270 | 35.064 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Roberto Panada | Chairman | 0 companies |
| Dina Malene Neubert Schott | Board of Directors | 0 companies |
| Carsten Neubert | Board of Directors | 0 companies |
| Susanne Neubert | Board of Directors | 0 companies |