| Revenue | DKK 455K | -9% |
| EBITDA | DKK 455K | -9% |
| Net profit | DKK 174K | -2% |
| Total assets | DKK 9,2M | -2% |
| Equity | DKK 3,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.310 | 884 | 1.414 | 1.515 | 178 | 79 | -59 | -47 | 342 | 464 | 544 | 467 | 502 | 455 |
| Staff expenses | -1.014 | -1.202 | -1.413 | -1.499 | -1.482 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 297 | -318 | 0 | 16 | -1.304 | 89 | -59 | -47 | 399 | 464 | 544 | 467 | 502 | 455 |
| Depreciation & amort. | 58 | -81 | -89 | -101 | -111 | -62 | -0 | -0 | -22 | -22 | -30 | -114 | -114 | -99 |
| EBIT | 238 | -398 | -89 | -85 | -1.416 | 27 | -59 | -47 | 377 | 441 | 514 | 353 | 388 | 356 |
| Net financials | -86 | 60 | -165 | -125 | -201 | -4 | -9 | -15 | -365 | -171 | -226 | -180 | -143 | -132 |
| Profit before tax | 152 | -174 | -169 | -210 | -1.616 | 23 | -68 | -63 | 12 | 271 | 288 | 173 | 245 | 224 |
| Tax | 41 | 82 | 42 | 125 | -514 | 4 | -15 | -14 | 3 | 60 | 63 | 26 | 66 | 49 |
| Net profit | 111 | -256 | -211 | -335 | -1.102 | 19 | -53 | -49 | 9 | 211 | 224 | 148 | 179 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.465 | 2.332 | 2.485 | 3.418 | 1.978 | 1.630 | 2.382 | 6.898 | 9.893 | 9.816 | 9.720 | 9.584 | 9.400 | 9.247 |
| Equity | -347 | -603 | -814 | -1.149 | -2.252 | 267 | 214 | 165 | 2.656 | 2.867 | 3.091 | 3.239 | 3.418 | 3.592 |
| Long-term debt | 0 | 101 | 93 | 13 | 0 | 0 | 0 | 0 | 6.891 | 6.638 | 6.284 | 5.978 | 5.654 | 5.306 |
| Short-term debt | 2.812 | 2.834 | 3.207 | 4.552 | 4.229 | 1.362 | 2.167 | 6.732 | 346 | 311 | 345 | 367 | 328 | 350 |
| Total debt | 2.812 | 2.935 | 3.300 | 4.565 | 4.229 | 1.362 | 2.167 | 6.732 | 7.237 | 6.949 | 6.629 | 6.346 | 5.982 | 5.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2022 | — | — |
OB Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LKG HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Laimonas Garbacenka | Management | 0 companies |
| Ole Bøtker Lindberg | Founder | 0 companies |