| Revenue | DKK 18,9M | -52222% |
| EBITDA | DKK 23M | +63521% |
| Net profit | DKK 8,4M | -39% |
| Total assets | DKK 412,5M | +268% |
| Equity | DKK 102,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -15 | -18 | -13 | -10 | -15 | -15 | -36 | 18.884 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -15 | -15 | -70 | -15 | -15 | -18 | -13 | -10 | -15 | -15 | -36 | 22.977 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 |
| EBIT | -24 | -15 | -15 | -70 | -15 | -15 | -18 | -13 | -10 | -15 | -15 | -36 | 22.899 |
| Net financials | -165 | 2 | -884 | -5 | -7 | 13.935 | 4.410 | 3.439 | 14.704 | 9.940 | 11.381 | 13.875 | -7.521 |
| Profit before tax | -190 | -13 | -899 | -75 | -22 | 13.920 | 4.392 | 3.425 | 14.694 | 9.925 | 11.366 | 13.838 | 11.285 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 69 | 72 | 72 | 48 | 19 | 2.867 |
| Net profit | -190 | -13 | -899 | -75 | -22 | 13.920 | 4.392 | 3.356 | 14.622 | 9.853 | 11.318 | 13.819 | 8.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.882 | 884 | 0 | 0 | 0 | 13.935 | 19.166 | 21.708 | 36.416 | 46.064 | 72.238 | 112.069 | 412.474 |
| Equity | 839 | 826 | -73 | -148 | -170 | 13.750 | 18.142 | 21.498 | 36.120 | 45.974 | 72.171 | 97.593 | 102.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.162 |
| Short-term debt | 43 | 58 | 73 | 148 | 170 | 185 | 1.023 | 210 | 295 | 91 | 67 | 14.475 | 22.152 |
| Total debt | 43 | 58 | 73 | 148 | 170 | 185 | 1.023 | 210 | 295 | 91 | 67 | 14.475 | 298.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2018 | — | — |
JD Management | Management | 2007 | — | — |
ML Management | Management | 2018 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SA Management | Management | 2008 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMVEST ApS | Company | 100.0% | 100.0% | 2018 |
ALCOMA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Svenningsen | Management | 0 companies |
| Jens Dalsgaard Løgstrup | Management | 0 companies |
| Mark Lisberg Christensen | Management | 0 companies |
| Torben Ryan Olsen | Chief Executive Officer | 0 companies |
| Svend Aage Kousgaard Poulsen | Management | 0 companies |
| Pelle Jensen | Chief Executive Officer | 0 companies |