| Revenue | DKK -15K | +126% |
| EBITDA | DKK -15K | -126% |
| Net profit | DKK -29K | -258% |
| Total assets | DKK 241K | -26% |
| Equity | DKK 13K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -11 | -8 | -10 | -6 | -8 | -27 | -210 | -139 | -67 | -3 | -7 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -11 | -8 | -10 | -6 | -8 | -27 | -210 | -139 | -67 | -3 | -7 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -11 | -8 | -10 | -6 | -8 | -27 | -210 | -139 | -67 | -3 | -7 | -15 |
| Net financials | 3.243 | 2.215 | 3.034 | 4.301 | 4.880 | 1.917 | 1.882 | 21.507 | -2.086 | -146 | 928 | -4 | -1 | -14 |
| Profit before tax | 3.229 | 2.203 | 3.023 | 4.294 | 4.870 | 1.911 | 1.874 | 21.480 | -2.296 | -284 | 861 | -6 | -8 | -29 |
| Tax | -3 | -1 | -2 | -2 | -2 | 9 | 12 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.232 | 2.204 | 3.025 | 4.296 | 4.872 | 1.903 | 1.863 | 21.490 | -2.296 | -284 | 861 | -6 | -8 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.159 | 4.663 | 5.585 | 6.877 | 8.274 | 5.376 | 8.229 | 27.645 | 13.483 | 6.092 | 1.873 | 153 | 326 | 241 |
| Equity | 5.143 | 4.647 | 5.572 | 6.867 | 7.689 | 5.092 | 6.355 | 26.345 | 13.249 | 6.065 | 1.826 | 120 | 111 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 522 | 76 | 1.811 | 275 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 14 | 10 | 63 | 208 | 63 | 1.025 | 234 | 28 | 47 | 34 | 215 | 229 |
| Total debt | 16 | 16 | 14 | 10 | 585 | 284 | 1.874 | 1.300 | 234 | 28 | 47 | 34 | 215 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2007 | — | — |
AN Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Frykman Lundgaard | Management | 0 companies |
| Alan Nielsen | Management | 0 companies |
| Peter Arnold Busck | Chairman | 0 companies |