| Revenue | DKK 5,2M | +32% |
| EBITDA | DKK 554K | -20% |
| Net profit | DKK 362K | -29% |
| Total assets | DKK 3,2M | +24% |
| Equity | DKK 367K | +6347% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.524 | 1.414 | 2.476 | 2.328 | 1.973 | 2.687 | 2.550 | 3.347 | 3.948 | 5.210 |
| Staff expenses | -1.433 | -1.326 | -2.229 | -2.112 | -1.894 | -2.419 | -3.021 | -3.137 | -3.254 | -4.656 |
| EBITDA | 91 | 88 | 247 | 216 | 78 | 268 | -471 | 210 | 694 | 554 |
| Depreciation & amort. | 25 | -37 | -40 | -103 | -86 | -69 | -75 | -72 | -17 | -10 |
| EBIT | 66 | 50 | 207 | 112 | -8 | 199 | -547 | 138 | 677 | 544 |
| Net financials | -25 | -21 | -16 | -22 | -30 | -68 | -91 | -92 | -22 | -62 |
| Profit before tax | 41 | 29 | 191 | 91 | -37 | 131 | -638 | 45 | 655 | 482 |
| Tax | 15 | 10 | 48 | 23 | -3 | 42 | -135 | 85 | 148 | 120 |
| Net profit | 27 | 19 | 143 | 68 | -35 | 89 | -503 | -39 | 506 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 686 | 1.133 | 1.190 | 1.753 | 1.328 | 1.134 | 928 | 2.594 | 3.226 |
| Equity | 110 | 129 | 271 | 239 | 204 | 42 | -461 | -501 | 6 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 |
| Short-term debt | 355 | 558 | 862 | 951 | 1.549 | 1.286 | 1.596 | 1.429 | 2.556 | 2.259 |
| Total debt | 355 | 558 | 862 | 951 | 1.549 | 1.286 | 1.596 | 1.429 | 2.556 | 2.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOUDAL HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Thoudal Larsen | Management | 0 companies |