| Revenue | DKK 4,8M | -46% |
| EBITDA | DKK 1,4M | +26% |
| Net profit | DKK 760K | +71% |
| Total assets | DKK 10,1M | -22% |
| Equity | DKK 5,9M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.927 | 3.939 | 4.282 | 4.322 | 4.982 | 5.219 | 6.225 | 6.272 | 6.170 | 7.756 | 9.216 | 8.828 | 8.912 | 4.770 |
| Staff expenses | -2.808 | -2.936 | -3.181 | -3.230 | -3.453 | -3.912 | -4.595 | -5.128 | -5.005 | -6.628 | -8.101 | -7.739 | -7.806 | -2.727 |
| EBITDA | 1.119 | 1.003 | 1.101 | 1.092 | 1.529 | 1.307 | 1.629 | 1.144 | 1.165 | 1.128 | 1.115 | 1.074 | 1.105 | 1.390 |
| Depreciation & amort. | -238 | -242 | -250 | -287 | -323 | -406 | -438 | -429 | -338 | -389 | -372 | -421 | -427 | -363 |
| EBIT | 882 | 761 | 851 | 805 | 1.206 | 902 | 1.191 | 715 | 828 | 739 | 743 | 653 | 679 | 1.027 |
| Net financials | -253 | -256 | -275 | -259 | -197 | -195 | -184 | -168 | -137 | -129 | -103 | -103 | -101 | -89 |
| Profit before tax | 629 | 504 | 576 | 546 | 1.009 | 707 | 1.008 | 547 | 691 | 610 | 640 | 550 | 577 | 938 |
| Tax | 82 | 127 | 160 | 116 | 224 | 159 | 222 | 122 | 152 | 134 | 146 | 126 | 132 | 178 |
| Net profit | 396 | 378 | 415 | 430 | 786 | 548 | 785 | 425 | 539 | 476 | 494 | 423 | 445 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.928 | 9.414 | 9.241 | 8.983 | 9.342 | 10.078 | 10.286 | 10.266 | 10.428 | 11.363 | 11.933 | 12.314 | 12.911 | 10.129 |
| Equity | 2.530 | 2.811 | 3.128 | 3.458 | 3.744 | 3.592 | 3.877 | 3.602 | 3.741 | 3.816 | 4.310 | 4.734 | 5.179 | 5.939 |
| Long-term debt | 2.369 | 1.831 | 1.285 | 979 | 670 | 2.071 | 1.831 | 249 | 189 | 127 | 65 | 0 | 0 | 0 |
| Short-term debt | 3.583 | 4.295 | 4.229 | 3.927 | 4.166 | 3.587 | 3.715 | 5.513 | 5.548 | 6.403 | 6.507 | 6.543 | 6.659 | 3.313 |
| Total debt | 5.952 | 6.125 | 5.514 | 4.906 | 4.835 | 5.657 | 5.545 | 5.763 | 5.737 | 6.530 | 6.572 | 6.543 | 6.659 | 3.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2007 | — | — |
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boman Holding 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kjær Boman | Management | 0 companies |
| Jens Boman | Management | 0 companies |