| Revenue | DKK -40K | -9% |
| EBITDA | DKK -408K | +77% |
| Net profit | DKK 5,5M | +6052% |
| Total assets | DKK 8,6M | +167% |
| Equity | DKK 8,5M | +176% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 31 | 10 | 13 | 120 | 284 | 1 | -13 | 0 | 59 | 50 | -41 | -44 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -275 | -1.249 | -1.717 | -368 |
| EBITDA | -5 | 31 | 10 | 13 | 120 | 284 | 1 | -13 | -19 | 59 | -225 | -1.291 | -1.762 | -408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 31 | 10 | 13 | 120 | 284 | 1 | -13 | -19 | 59 | -225 | -1.291 | -1.762 | -408 |
| Net financials | -3 | -149 | -1 | -1 | 0 | -1 | -1 | -1 | 166 | -2 | 1.714 | 3.248 | 1.654 | 7.455 |
| Profit before tax | -8 | -118 | 9 | 12 | 120 | 284 | 0 | -13 | 148 | 57 | 1.489 | 1.957 | -108 | 7.047 |
| Tax | -0 | -0 | -0 | -0 | 24 | 65 | -0 | -0 | -0 | 10 | 88 | 361 | -16 | 1.549 |
| Net profit | -8 | -118 | 9 | 12 | 96 | 219 | 1 | -13 | 148 | 47 | 1.401 | 1.596 | -92 | 5.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 51 | 39 | 49 | 122 | 234 | 112 | 98 | 246 | 304 | 2.603 | 3.438 | 3.229 | 8.607 |
| Equity | -111 | -229 | -220 | -208 | -112 | 107 | 107 | 94 | 242 | 289 | 1.690 | 3.238 | 3.085 | 8.515 |
| Long-term debt | 673 | 260 | 250 | 250 | 170 | 0 | 0 | 0 | 0 | 0 | 770 | 0 | 0 | 0 |
| Short-term debt | 8 | 20 | 9 | 7 | 64 | 128 | 5 | 4 | 4 | 16 | 55 | 100 | 60 | 92 |
| Total debt | 682 | 280 | 259 | 257 | 234 | 128 | 5 | 4 | 4 | 16 | 825 | 100 | 60 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|