| Revenue | DKK 7,2M | +64% |
| EBITDA | DKK -2,9M | -10302% |
| Net profit | DKK -4,2M | -522% |
| Total assets | DKK 9,4M | -10% |
| Equity | DKK -2,7M | -281% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.734 | 8.061 | 8.170 | 4.240 | 4.380 | 7.179 |
| Staff expenses | -3.334 | -6.087 | -7.202 | -5.479 | -4.352 | -8.518 |
| EBITDA | 1.400 | 403 | 1.038 | -1.265 | 28 | -2.861 |
| Depreciation & amort. | 248 | -230 | -233 | -250 | -212 | -553 |
| EBIT | 1.153 | 173 | 805 | -1.515 | -184 | -3.414 |
| Net financials | -36 | -31 | -5 | -95 | -374 | -600 |
| Profit before tax | 1.117 | 142 | 800 | -1.610 | -558 | -4.014 |
| Tax | 288 | 59 | 212 | -342 | 122 | 220 |
| Net profit | 829 | 84 | 573 | -1.269 | -681 | -4.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.135 | 12.108 | 12.152 | 0 | 10.480 | 9.426 |
| Equity | 1.397 | 2.881 | 3.454 | 0 | 1.505 | -2.730 |
| Long-term debt | 307 | 48 | 165 | 0 | 0 | 0 |
| Short-term debt | 5.431 | 9.180 | 8.533 | 0 | 8.975 | 12.156 |
| Total debt | 5.738 | 9.227 | 8.698 | 0 | 8.975 | 12.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2007 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2016 | |
THW HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Ricki Nygaard Hansen | Management | 0 companies |
| Niels Helmer Petersen | Chief Executive Officer | 0 companies |
| Thomas Protin Wallin | Chief Executive Officer | 0 companies |
| Lisbeth Inge Hansen | Board of Directors | 0 companies |
| Jørgen Gruntegård Hansen | Chairman | 0 companies |
| Charlotte Persson | Board of Directors | 0 companies |
| Karina Møller | Board of Directors | 0 companies |
| Jeppe Ancher Hansen | Board of Directors | 0 companies |
| Bjørn Kærhus Nielsen | Chairman | 0 companies |
| Carl Richard Christensen | Chairman | 0 companies |