| Revenue | DKK 20K | +0% |
| EBITDA | DKK 10K | -4% |
| Net profit | DKK 183K | +75% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 2,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -20 | -16 | -24 | -11 | -11 | -11 | -10 | -9 | -8 | 12 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -20 | -16 | -24 | -11 | -11 | -11 | -10 | -9 | -8 | 12 | 10 | 10 |
| Net financials | 143 | 6 | 162 | 228 | 200 | 117 | 236 | 209 | 207 | 260 | 231 | 98 | 178 |
| Profit before tax | -141 | -16 | -12 | 17 | 12 | 11 | 12 | 7 | 7 | 5 | 23 | 18 | 188 |
| Tax | -35 | -3 | -0 | -8 | -3 | -2 | -3 | -2 | -1 | -1 | -5 | -4 | 4 |
| Net profit | 30 | -11 | 146 | 211 | 186 | 103 | 222 | 197 | 197 | 251 | 238 | 105 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.680 | 2.734 | 2.663 | 2.823 | 2.874 | 2.946 | 3.074 | 3.204 | 3.415 | 3.749 | 3.935 | 3.877 | 4.011 |
| Equity | 802 | 791 | 937 | 1.148 | 1.335 | 1.438 | 1.661 | 1.857 | 2.054 | 2.305 | 2.543 | 2.589 | 2.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.878 | 1.943 | 1.726 | 1.675 | 1.540 | 1.508 | 1.414 | 1.347 | 1.360 | 1.444 | 1.391 | 1.288 | 1.300 |
| Total debt | 1.878 | 1.943 | 1.726 | 1.675 | 1.540 | 1.508 | 1.414 | 1.347 | 1.360 | 1.444 | 1.391 | 1.288 | 1.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Per Karleby | Audit | 0 companies |