| Revenue | DKK 509K | +64% |
| EBITDA | DKK 498K | +70% |
| Net profit | DKK 336K | +86% |
| Total assets | DKK 9,8M | +3% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 223 | 577 | 603 | 634 | 435 | 729 | 665 | 671 | 738 | 669 | 310 | 509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 623 | 193 | 503 | 573 | 612 | 408 | 708 | 641 | 582 | 725 | 651 | 293 | 498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 623 | 193 | 503 | 573 | 612 | 408 | 708 | 641 | 582 | 725 | 651 | 293 | 498 |
| Net financials | -261 | -210 | -176 | -174 | -175 | -167 | -163 | -148 | -88 | -89 | -83 | -64 | -65 |
| Profit before tax | 362 | -17 | 327 | 399 | 437 | 241 | 545 | 493 | 494 | 636 | 567 | 229 | 433 |
| Tax | 91 | -20 | 11 | -5 | 83 | 51 | 118 | 110 | 110 | 143 | 127 | 48 | 97 |
| Net profit | 271 | 3 | 316 | 404 | 354 | 190 | 427 | 383 | 384 | 494 | 441 | 181 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.499 | 9.400 | 9.681 | 9.590 | 9.668 | 9.692 | 9.559 | 9.780 | 9.909 | 9.932 | 9.526 | 9.530 | 9.844 |
| Equity | 506 | 509 | 826 | 1.230 | 1.584 | 1.774 | 2.201 | 2.583 | 2.967 | 3.461 | 3.902 | 4.082 | 4.418 |
| Long-term debt | 2.715 | 2.832 | 2.782 | 2.658 | 2.532 | 2.415 | 2.283 | 1.960 | 1.791 | 1.663 | 1.397 | 1.140 | 1.023 |
| Short-term debt | 4.603 | 4.406 | 4.495 | 4.222 | 4.070 | 4.018 | 3.588 | 3.748 | 3.660 | 3.316 | 2.733 | 2.812 | 2.906 |
| Total debt | 7.318 | 7.238 | 7.276 | 6.880 | 6.602 | 6.433 | 5.872 | 5.708 | 5.451 | 4.979 | 4.131 | 3.952 | 3.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1982 | — | — |
JP Audit | Audit | 1996 | — | — |
MH Management | Management | 2008 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
GB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIGI HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
BIRGIT MOGENSEN ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Brockstedt Olsen | Management | 0 companies |
| Johnny Per Karleby | Audit | 0 companies |
| Mikael Herrick Hansen | Management | 0 companies |
| Erling Holger Mortensen | Chief Executive Officer | 0 companies |
| Gitte Brockstedt Hansen | Management | 0 companies |