| Revenue | DKK -55K | +45% |
| EBITDA | DKK -55K | -33% |
| Net profit | DKK -55K | -43% |
| Total assets | DKK 93K | -44% |
| Equity | DKK 89K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 19 | 94 | -30 | 31 | -26 | 51 | 24 | -42 | 332 | 526 | 269 | 18 | -38 | -55 |
| Staff expenses | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -282 | -241 | -9 | -3 | -0 |
| EBITDA | 16 | 19 | 94 | -30 | 31 | -26 | 51 | 24 | -42 | 276 | 244 | 28 | 9 | -42 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -2 | -5 | -5 | -3 | -0 | -0 |
| EBIT | 16 | 19 | 94 | -30 | 31 | -28 | 51 | 24 | -42 | 274 | 239 | 23 | 6 | -42 | -55 |
| Net financials | -14 | -15 | -8 | -6 | -5 | -5 | -3 | 0 | -2 | -4 | -5 | -3 | 0 | -6 | 1 |
| Profit before tax | 30 | 34 | 87 | -36 | 26 | -33 | 47 | 25 | -44 | 270 | 234 | 21 | 7 | -47 | -55 |
| Tax | 6 | 7 | 21 | -2 | 6 | -7 | 10 | 6 | -10 | 60 | 53 | 5 | 0 | -9 | -0 |
| Net profit | 24 | 27 | 65 | -34 | 20 | -26 | 37 | 19 | -34 | 211 | 181 | 16 | 6 | -38 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 102 | 89 | 95 | 92 | 103 | 95 | 89 | 126 | 842 | 801 | 672 | 298 | 165 | 93 |
| Equity | 103 | 131 | -65 | -99 | -79 | -105 | -68 | 51 | 17 | 228 | 409 | 311 | 199 | 161 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -195 | -233 | 154 | 194 | 171 | 208 | 163 | 37 | 109 | 614 | 392 | 361 | 99 | 4 | 4 |
| Total debt | -195 | -233 | 154 | 194 | 171 | 208 | 163 | 37 | 109 | 614 | 392 | 361 | 99 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
AA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahm Holding ApS | Company | 50.0% | 50.0% | 2021 |
Speak Up Consult ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Høgedal Nielsen | Management | 0 companies |
| Allan Ahm Sørensen | Management | 0 companies |