| Revenue | DKK 155K | +23% |
| EBITDA | DKK 155K | +23% |
| Net profit | DKK 70K | +50% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 1,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | -67 | 30 | 58 | 109 | 216 | 61 | 140 | 122 | 124 | 124 | 157 | 126 | 155 |
| Staff expenses | -178 | -137 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -203 | 355 | 58 | -821 | 207 | 61 | 140 | 122 | 124 | 124 | 157 | 126 | 155 |
| Depreciation & amort. | -40 | -52 | 163 | -85 | -77 | -37 | -39 | -41 | -41 | -41 | -41 | -41 | -41 | -41 |
| EBIT | -146 | -256 | 192 | -28 | -898 | 170 | 21 | 100 | 81 | 84 | 83 | 116 | 86 | 115 |
| Net financials | -28 | -1.479 | -90 | -77 | -80 | -24 | -17 | -173 | -21 | -24 | -17 | -18 | -14 | -13 |
| Profit before tax | -175 | -1.735 | 102 | -105 | -978 | 145 | 4 | 282 | 60 | 59 | 66 | 99 | 72 | 102 |
| Tax | -43 | -228 | 25 | -22 | -9 | -60 | -0 | -0 | -0 | 11 | 23 | 31 | 25 | 31 |
| Net profit | -131 | -1.506 | 77 | -83 | -970 | 205 | 4 | 282 | 60 | 49 | 42 | 68 | 47 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.999 | 4.580 | 4.550 | 4.434 | 3.404 | 2.647 | 2.566 | 2.757 | 2.409 | 2.385 | 2.350 | 2.289 | 2.262 | 2.223 |
| Equity | 1.393 | -113 | -36 | 1.880 | 911 | 1.116 | 545 | 827 | 886 | 935 | 977 | 1.045 | 1.092 | 1.162 |
| Long-term debt | 718 | 2.119 | 2.033 | 1.945 | 1.847 | 1.202 | 1.138 | 1.073 | 1.007 | 939 | 872 | 805 | 737 | 677 |
| Short-term debt | 1.594 | 2.508 | 2.463 | 540 | 587 | 329 | 883 | 857 | 515 | 511 | 500 | 440 | 433 | 384 |
| Total debt | 2.312 | 4.627 | 4.496 | 2.485 | 2.433 | 1.531 | 2.021 | 1.930 | 1.523 | 1.450 | 1.373 | 1.244 | 1.170 | 1.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.P. BRAAE HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
PJB Ejendomme ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Braae | Management | 0 companies |
| Jesper Braae | Management | 0 companies |