| Revenue | DKK -9K | +29% |
| EBITDA | DKK -9K | -29% |
| Net profit | DKK -63K | -105% |
| Total assets | DKK 5,2M | -17% |
| Equity | DKK 5,1M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -8 | -9 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -8 | -9 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -8 | -9 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -7 | -7 | -9 |
| Net financials | 243 | 51 | 260 | 403 | 225 | 433 | 29 | 540 | 126 | 685 | 717 | 1.300 | 1.206 | -54 |
| Profit before tax | 239 | 46 | 252 | 393 | 219 | 427 | 23 | 533 | 120 | 678 | 711 | 1.294 | 1.199 | -63 |
| Tax | 2 | 3 | -2 | -2 | -1 | -1 | 14 | 1 | 2 | 2 | 2 | 3 | -2 | -0 |
| Net profit | 237 | 43 | 254 | 395 | 220 | 428 | 9 | 532 | 118 | 677 | 708 | 1.291 | 1.200 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 1.027 | 1.232 | 1.628 | 1.845 | 2.410 | 2.343 | 2.877 | 2.833 | 3.492 | 4.248 | 5.637 | 6.229 | 5.155 |
| Equity | 977 | 1.019 | 1.223 | 1.619 | 1.839 | 2.267 | 2.173 | 2.599 | 2.609 | 3.175 | 3.771 | 4.947 | 6.030 | 5.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 8 | 10 | 6 | 142 | 170 | 278 | 224 | 317 | 477 | 690 | 199 | 11 |
| Total debt | 5 | 8 | 8 | 10 | 6 | 142 | 170 | 278 | 224 | 317 | 477 | 690 | 199 | 11 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Heins Schaarup | Board of Directors | 0 companies |
| Heins Flemming Jensen | Board of Directors | 0 companies |